| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,057 | 1,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 19,491 | 18,160 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 7,945 | 51,582 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 1,975 | 5,098 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 17,403 | 28,651 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 823 | 5,289 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 3,723 | 5,483 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 2,334 | 2,511 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 3,257 | 4,814 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 2,677 | 3,328 |
| FIDELITY INFLATION PROTECTED B | AT COST | 3,404 | 2,929 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 2,373 | 2,324 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 4,692 | 4,480 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 3,805 | 5,274 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 98 |
| FIDELITY INFL PROT BD COST BASIS ADJ | 4 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 70 | 70 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |