| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO - 5.700% - 03/15/2037 | 21,301 | 21,176 |
| ABBVIE INC - 4.550% - 03/15/20 | 24,264 | 24,612 |
| ALBEMARLE CORP NOTE - 4.650% - | 23,898 | 25,160 |
| ALEXANDRIA REAL ESTATE - 4.900 | 19,956 | 20,283 |
| AMERIAN TOWER COPR - 5.450% - | 20,302 | 20,813 |
| AMGEN INC - 2.600% - 08/19/202 | 31,084 | 29,769 |
| APPLE INC NOTE CALL - 3.350% - | 20,260 | 19,938 |
| AT&T INC - 2.300% - 06/01/2027 | 21,185 | 19,545 |
| AUTOZONE INC - 5.400% - 07/15/ | 20,169 | 20,726 |
| BAXTER INTL - 2.600% - 08/15/2 | 35,992 | 34,651 |
| BECTON DICKINSON & CO - 5.110% | 24,690 | 25,528 |
| BOEING CO - 5.150% - 05/01/203 | 24,819 | 25,713 |
| BORGWARNER INC - 5.400% - 08/1 | 25,116 | 25,841 |
| BROADCOM INC - 5.150% - 11/15/ | 26,065 | 25,975 |
| CAMPBELL SOUP CO - 5.400% - 03 | 25,028 | 25,497 |
| CHURCH & DWIGHT C - 5.600% - 1 | 26,140 | 26,548 |
| CONAGRA BRANDS INC SR NOTE - 4 | 14,660 | 15,182 |
| CONSTELLATION BRANDS, INC - 4. | 20,210 | 20,291 |
| DIGITAL RLTY TR LP - 5.550% - | 30,313 | 30,823 |
| DOMINION RESOURCES - 5.250% - | 25,212 | 25,668 |
| DUKE ENERGY CORP - 4.500% - 08 | 24,178 | 24,955 |
| EBAY INC - 5.950% - 11/22/2027 | 20,990 | 20,701 |
| ELEVANCE HEALTH - 5.500% - 10/ | 25,551 | 26,352 |
| GALLAGHER ARTHUR - 5.450% - 07 | 24,945 | 25,959 |
| GENERAL MILLS INC - 5.250% - 0 | 25,166 | 25,562 |
| HONEYWELL INTERNATIONAL - 5.70 | 26,728 | 26,554 |
| HUMANA INC - 5.750% - 03/01/20 | 25,434 | 25,782 |
| INTEL CORP NOTE - 5.000% - 02/ | 24,891 | 25,583 |
| INTERNATIONAL PAPER CO - 5.000 | 20,608 | 19,884 |
| KELLANOVA - 5.250% - 03/01/203 | 25,173 | 25,954 |
| KEYSIGHT TECHNOLOGIES INC - 4. | 24,631 | 25,228 |
| KIMBERLY CLARK CORP NOTE - 2.7 | 25,237 | 24,959 |
| KRAFT HEINZ FOODS - 3.000% - 0 | 19,426 | 19,913 |
| L3HARRIS TECH - 5.250% - 06/01 | 25,555 | 26,030 |
| LEIDOS INC - 5.750% - 03/15/20 | 20,292 | 21,222 |
| LOWES COS INC NOTE - 5.000% - | 25,174 | 25,635 |
| MASCO CORP NOTE - 6.500% - 08/ | 40,698 | 43,761 |
| MCCORMICK & CO INC - 4.950% - | 25,044 | 25,441 |
| MCDONALDS CORP - 4.700% - 12/0 | 20,245 | 19,906 |
| MCKESSON CORP NOTE - 4.750% - | 24,809 | 25,391 |
| MIDAMERICAN ENERGY CO NTS - 6. | 31,992 | 32,595 |
| MOHAWK INDS INC - 5.850% - 09/ | 24,761 | 26,010 |
| NORFOLK - 5.050% - 08/01/2030 | 29,325 | 31,133 |
| NORTHROP GRUMMAN CORP - 4.400% | 23,018 | 25,211 |
| ORACLE CORP - 6.150% - 11/09/2 | 30,848 | 31,343 |
| PACKAGING CORP - 5.700% - 12/0 | 25,622 | 26,427 |
| PAYPAL HOLDING INC - 5.150% - | 24,969 | 25,682 |
| PROLOGIS PL - 5.000% - 01/31/2 | 35,923 | 35,493 |
| QUEST DIAGNOSTICS INC - 5.000% | 24,813 | 25,333 |
| ROPER TECH - 4.750% - 02/15/20 | 24,833 | 25,309 |
| RTX CORP - 5.400% - 05/01/2035 | 25,849 | 26,328 |
| RTX CORP NOTE - 6.000% - 03/15 | 26,161 | 26,950 |
| RTX CORPORATION - 6.050% - 06/ | 26,337 | 27,274 |
| SMUCKER JM CO - 4.250% - 03/15 | 19,319 | 18,867 |
| SOUTHERN CO SER - 5.700% - 10/ | 23,979 | 26,519 |
| STARBUCKS CORP NOTE - 4.900% - | 24,861 | 25,725 |
| SYSCO CORP - 5.375% - 09/21/20 | 25,374 | 25,848 |
| TEXTRON INC - 6.100% - 11/15/2 | 20,946 | 21,563 |
| THERMO FISHER SC - 4.950% - 11 | 25,397 | 25,870 |
| TRACTOR SUPPLY CO - 5.250% - 0 | 25,079 | 25,889 |
| TYSON FOODS INC - 4.350% - 03/ | 28,701 | 30,093 |
| UNION PACIFIC CO - 4.375% - 09 | 18,881 | 19,083 |
| UNITED HEALTH GROUP - 4.900% - | 24,870 | 25,693 |
| UNITED PARCEL SERVICS - 5.150% | 25,255 | 26,007 |
| UNITEDHEALTH GROUP INC FXD RT | 25,124 | 24,959 |
| VENTAS RLTY LTD - 4.750% - 11/ | 24,120 | 25,360 |
| VERISK ANALYTICS - 5.750% - 04 | 25,764 | 26,489 |
| VERIZON COMMUNICATIONS INC - 5 | 20,169 | 20,177 |
| WASTE MANAGEMENT INC DEL - 4.8 | 25,012 | 25,594 |
| WHIRLPOOL CORP NOTE - 4.750% - | 23,316 | 24,706 |
| WYETH - 6.000% - 02/15/2036 | 15,881 | 16,256 |
| ZOETIS INC - 5.600% - 11/16/20 | 20,309 | 21,279 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 34,539 | 53,123 |
| ABBVIE INC | 17,841 | 57,579 |
| ACCENTURE PLC | 18,570 | 40,513 |
| AIR PRODS & CHEM INC | 15,174 | 25,690 |
| ALLIANT CORP | 15,615 | 17,878 |
| ALPHABET INC CL A | 30,543 | 92,961 |
| AMAZON COM | 9,110 | 35,546 |
| AMERIPRISE FINANCIAL INC | 11,797 | 51,486 |
| AMGEN INC | 21,282 | 22,584 |
| APPLE INC | 24,405 | 159,310 |
| APPLIED MATERIALS INC | 29,209 | 58,337 |
| ARM HOLDING PLS SPON ADS | 9,196 | 7,870 |
| AUTOMATIC DATA PROCESSING INC | 28,348 | 62,764 |
| AXON ENTERPRISE | 2,718 | 34,076 |
| BANK NEW YORK MELLON CORP COM | 12,699 | 29,719 |
| BLACKROCK INC | 17,906 | 20,336 |
| BROADCOM INC | 2,399 | 32,187 |
| CARDINAL HEALTH INC | 9,370 | 21,783 |
| CATERPILLAR INC | 17,369 | 42,965 |
| CHARLES SCHWAB CORP | 6,089 | 11,789 |
| CHEVRON CORP | 5,929 | 8,383 |
| CINTAS CRP | 33,612 | 31,784 |
| CME GROUP, INC | 14,363 | 17,750 |
| COSTCO WHOLESALE CORPORATION | 8,315 | 7,761 |
| CROWDSTRIKE HOLDINGS, INC | 9,982 | 14,063 |
| CUMMINS INC | 15,666 | 30,117 |
| DOMINION ENERGY INC | 18,800 | 20,272 |
| ELI LILLY & CO | 30,984 | 47,286 |
| FAIR ISSAC & CO INC | 9,758 | 11,834 |
| GALLAGHER ARTHUR J & CO | 30,482 | 30,020 |
| GE VERNOVA | 17,042 | 32,679 |
| GOLDMAN SACHS GROUP | 13,428 | 29,886 |
| HOME DEPOT INC | 14,513 | 37,507 |
| ILLINOIS TOOL WORKS | 13,673 | 30,295 |
| INNOVATOR S&P 500 POWER BUFFER | 386,293 | 427,176 |
| INTERCONTINENTAL EXCHANGE, INC | 30,104 | 30,772 |
| INTERNATIONAL BUSINESS MACHINE | 10,050 | 17,773 |
| INVESCO QQQ TRUST | 102,086 | 266,611 |
| INVESCO S&P 500 EQUAL WEIGHT E | 66,160 | 91,374 |
| ISHARES EDGE MSCI INTL QUALITY | 223,188 | 248,930 |
| ISHARES TRUST RUSSELL 1000 GRO | 168,003 | 431,175 |
| JP MORGAN CHASE | 17,242 | 65,411 |
| KIMBERLY CLARK CORP | 10,097 | 8,374 |
| KLA TENCOR CORP | 4,752 | 17,011 |
| LOWES COMPANIES INC | 6,846 | 7,958 |
| MASTERCARD INC | 39,259 | 44,529 |
| MCDONALD'S CORP | 10,779 | 14,059 |
| MERCADOLIBRE, INC | 22,606 | 24,171 |
| MERCK & CO INC | 9,557 | 13,158 |
| META PLATFORMS INC | 30,961 | 44,886 |
| METLIFE INC | 14,606 | 19,419 |
| MICROSOFT CORP | 27,200 | 75,445 |
| MOODYS CORP | 16,777 | 18,901 |
| MSCI INC | 29,986 | 34,424 |
| NETFLIX INC | 16,834 | 15,939 |
| NORTHROP GRUMMAN CORP | 14,058 | 21,668 |
| NOVARTIS AG ADR | 13,644 | 21,370 |
| NVIDIA CORP | 5,754 | 31,705 |
| ORACLE CORP | 16,763 | 23,779 |
| OTIS WORLDWIDE CORP | 8,086 | 8,211 |
| PALANTIR TECHNOLOGIES INC | 6,844 | 14,931 |
| PALO ALTO NETWORKS INC | 6,134 | 34,077 |
| PFIZER INC | 24,545 | 20,493 |
| PPL CORPORATION | 21,110 | 21,397 |
| PRUDENTIAL FINCL INC | 12,775 | 13,997 |
| PUBLIC STORAGE INC | 11,525 | 10,121 |
| QUALCOMM INC | 17,536 | 27,026 |
| QUANTA SVCS INC | 19,460 | 31,232 |
| RAYTHEON TECHNOLOGIES CORP | 25,912 | 53,186 |
| RESMED INC | 13,192 | 15,416 |
| ROCKWELL AUTOMATION INC | 18,677 | 28,402 |
| ROPER INDUSTRIES | 22,144 | 27,153 |
| SALESFORCE.COM | 8,477 | 11,656 |
| SHOPIFY INC | 10,255 | 16,741 |
| SOUTHERN CO | 13,314 | 18,922 |
| SPDR GOLD SHARES | 79,712 | 113,345 |
| SPDR S&P MIDCAP 400 EFT TRUST | 253,184 | 413,849 |
| STRYKER CORPORATION | 15,340 | 45,340 |
| TEXAS INSTRUMENTS INC | 12,621 | 11,624 |
| THE BLACKSTONE GROUP INC CL A | 43,600 | 38,227 |
| TJX COMPANIES INC | 23,099 | 29,340 |
| UBER | 9,445 | 10,132 |
| VENTAS INC | 17,249 | 21,280 |
| VERIZON COMMUNICATIONS | 25,144 | 19,306 |
| VISA INC | 13,083 | 34,019 |
| WAL-MART STORES INC | 20,830 | 54,034 |
| WASTE MANAGEMENT INC | 14,501 | 28,123 |
| XYLEM INC | 6,047 | 9,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,623 | 18,623 | ||
| Bank Charges | 4 | 4 | ||
| State or Local Filing Fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,404 | 25,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 6,700 | |||
| 990-PF Extension for 2024 | 2,000 | |||
| Foreign Tax Paid | 99 | 99 |