| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 5,240 | 2,620 | 2,605 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING | 2012-07-14 | 1,430 | 1,190 | 150DB | 15.0000 | 96 | 96 | 96 | |
| A/C AND HEAT PUMP | 2012-08-28 | 3,789 | 3,789 | S/L | 5.0000 | ||||
| TRENCHING - WATER FOR PASTURE | 2012-08-15 | 1,045 | 870 | 150DB | 15.0000 | 70 | 70 | 70 | |
| FITTINGS AND LIDS - WATER FOR PASTURE | 2012-08-28 | 2,211 | 2,211 | 200DB | 7.0000 | ||||
| 1000 GALLON SEPTIC AND DRAIN | 2012-08-22 | 6,995 | 2,209 | S/L | 39.0000 | 180 | 180 | 180 | |
| PLUMBING IMPROVEMENTS | 2012-08-30 | 1,123 | 1,120 | 200DB | 7.0000 | ||||
| TILE FLOORING | 2012-09-13 | 761 | 245 | S/L | 39.0000 | 20 | 20 | 20 | |
| OFFICE REMODEL | 2012-09-13 | 6,720 | 2,122 | S/L | 39.0000 | 173 | 173 | 173 | |
| FENCING | 2012-09-18 | 700 | 580 | 150DB | 15.0000 | 48 | 48 | 48 | |
| DRIVEWAY AND LAND IMPROVEMENTS | 2012-10-15 | 17,260 | 14,254 | 150DB | 15.0000 | 1,202 | 1,202 | 1,202 | |
| LAND | 2012-07-19 | 50,909 | |||||||
| CHAKOTA PROPERTY - BUILDING | 2012-07-19 | 152,727 | 48,624 | S/L | 39.0000 | 3,916 | 3,916 | 3,916 | |
| BARN | 2014-11-21 | 33,363 | 8,622 | S/L | 39.0000 | 856 | 856 | 856 | |
| BARN LAND IMPROVEMENTS | 2014-11-21 | 4,355 | 2,974 | 150DB | 15.0000 | 307 | 307 | 307 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB & CO | PURCHASE | 2025-12 | 168,185 | 159,534 | 8,651 | |||||
| CHARLES SCHWAB & CO | PURCHASE | 2025-12 | 950,081 | 386,180 | 563,901 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 107,493 | 105,731 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 2,855,293 | 3,754,773 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 232,479 | 95,678 | 136,801 | 136,801 | |
| 50,909 | 50,909 | 50,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 25 | 25 | ||
| IL ANNUAL REPORT | 15 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT INCOME-TIMING | 344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 11,542 | 11,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,089 | 2,089 | ||
| EXCISE TAXES | 2,800 | 2,800 |