| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,367 | 6,184 | 6,183 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CLASS A | 77,248 | 1,090,805 |
| AMAZON.COM INC | 35,990 | 650,912 |
| BARON DISCOVERY FUND INST. SH. | 291,387 | 391,886 |
| BNY MELLON INTERNATIONAL STOCK | 1,384,637 | 1,574,885 |
| COHEN & STEERS INSTITUTIONAL | 823,919 | 895,615 |
| ECOLAB INC | 17,408 | 105,008 |
| GENERAL DYNAMICS CORP | 4,396 | 100,998 |
| GRANDEUR PEAK GLOBAL OPP-INST | 106,363 | 100,299 |
| GRANDEUR PEAK US STALWARTS | 347,597 | 347,020 |
| GREENBRIAR COMPANIES | 46,522 | 69,876 |
| IDEXX LABS INC | 1,846 | 349,089 |
| ISHARES CORE S&P 500 | 1,326,663 | 4,057,585 |
| ISHARES CORE S&P MIDCAP | 1,127,259 | 2,345,574 |
| ISHARES CORE S&P SMALLCAP | 154,306 | 328,091 |
| ISHARES MSCI EAFE INDEX FUND | 356,165 | 592,985 |
| ISHARES RUSSELL 2000 | 273,050 | 806,174 |
| KOPERNIK GLOBAL ALL CAP FUND I | 453,082 | 772,713 |
| MCDONALDS CORP | 26,334 | 137,534 |
| NOVARTIS AG - ADR | 28,805 | 96,509 |
| SEAFARER OVERSEAS GROWTH | 391,754 | 489,110 |
| SEI INVESTMENT CO | 2,107 | 100,885 |
| SPDR S&P DIVIDEND ETF | 123,158 | 327,583 |
| TEXAS INSTRUMENTS | 1,082 | 83,275 |
| TOUCHSTONE SANDS | 210,020 | 311,953 |
| VANGAURD HIGH DIV YIELD | 108,885 | 363,967 |
| VANGUARD INFORMATION TECH ETF | 196,964 | 440,961 |
| WASATCH SMALL CAP VALUE-INS | 366,948 | 348,615 |
| WCM FOCUSED INTL GROWTH | 1,499,425 | 2,108,086 |
| DIMENSIONAL US SMALL CAP VAL | 323,664 | 352,844 |
| ISHARES GLOBAL | 536,807 | 609,182 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERKSHIRE HATHAWAY BOND 3.125% | AT COST | 179,382 | 174,715 |
| CACHE CNTY UT SCH DIST 3.00 | AT COST | 220,272 | 199,380 |
| CALIFORNIA ST 3.5% | AT COST | 100,000 | 99,764 |
| FEDERAL FARM CREDIT BANK 1.15 | AT COST | 185,000 | 179,047 |
| INTERNATIONAL BUSINESS MACHS D | AT COST | 60,760 | 51,861 |
| JANUS HENDERSON OVERSEAS | AT COST | 814,629 | 1,165,527 |
| MASSACHUSETTS ST 1.870 | AT COST | 196,482 | 167,514 |
| OREGON ST 1.053 | AT COST | 100,000 | 98,554 |
| PENNSYLVANIA ST TURNPIKE COMM | AT COST | 199,370 | 199,264 |
| PLACENTIA-YORBA LINDA CA 1.350 | AT COST | 100,000 | 96,448 |
| PROCTOR & GAMBLE UNSC 2.45% | AT COST | 173,249 | 173,072 |
| TREDYFFRIN-EASTTOWN PA 1.960 | AT COST | 150,000 | 142,584 |
| TROY MI CITY SCH DIST 1.357 | AT COST | 100,000 | 97,042 |
| USA TREASURY NOTES .625 | AT COST | 148,577 | 162,075 |
| VANGUARD INT TERM | AT COST | 524,301 | 488,508 |
| VANGUARD INTERMEDIATE-TERM COR | AT COST | 224,964 | 200,581 |
| VANGUARD MORTGAGE-BACKED SECUR | AT COST | 255,178 | 227,805 |
| VIRGINIA ST CLG BLDG AUT EDUC | AT COST | 95,576 | 99,927 |
| WAL-MART SOTES INC SR NTS 3.25 | AT COST | 227,004 | 200,386 |
| NATIXIS LOOMIS SAY C/P BND-Y | AT COST | 329,204 | 286,526 |
| BLACKROCK INC | AT COST | 108,608 | 112,340 |
| FEDERAL HOME LOAN BANK 1.750 | AT COST | 119,531 | 125,480 |
| JP MORGAN CHASE & CO | AT COST | 87,856 | 91,768 |
| NEW YORK CITY NY TRANSITIONAL 2.625 | AT COST | 109,747 | 113,872 |
| STATE STREET CORP | AT COST | 100,063 | 103,384 |
| TEXAS ST 02.964 | AT COST | 129,390 | 136,085 |
| USA TREASURY NOTES 4.000 | AT COST | 250,986 | 256,652 |
| Description | Amount |
|---|---|
| DIFFERENCE IN COST OF DONATED SECURITIES | 19,582 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT EXPENSES | 87,480 | 87,480 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 12,956 | 12,956 | 0 | |
| FEDERAL TAXES PAID | 47,000 | 0 | 0 |