| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 377372AM9 GLAXOSMITHKLINE CAP | ||
| 437076BT8 HOME DEPOT INC. 09/1 | 26,035 | 24,605 |
| 458140AU4 INTEL CORPORATION 05 | 25,676 | 24,852 |
| 654106AJ2 NIKE, INC. 03/27/20 | 27,514 | 24,719 |
| 665859AT1 NORTHERN TRUST CORPO | 27,480 | 24,944 |
| 743315AR4 THE PROGRESSIVE CORP | 26,510 | 24,633 |
| 855244AK5 STARBUCKS CORP. 05/1 | 23,886 | 24,827 |
| 911312BM7 UNITED PARCEL SERVIC | 25,057 | 24,712 |
| 94974BGP9 WELLS FARGO & CO NEW | ||
| 009158BB1 AIR PRODS & CHEMS IN | ||
| 231021AT3 CUMMINS INC. 08/24/2 | 24,597 | 22,320 |
| 478160CQ5 JOHNSON & JOHNSON SR | ||
| 57636QAM6 MASTERCARD INCORPORA | 27,793 | 24,216 |
| 58933YAR6 MERCK & CO INC 02/10 | ||
| 594918BJ2 MICROSOFT CORP 11/03 | ||
| 740189AM7 PRECISION CASTPARTS | ||
| 808513BA2 THE CHARLES SCHWAB C | 28,302 | 24,352 |
| 808513BW4 THE CHARLES SCHWAB C | 27,336 | 24,834 |
| 87612EBE5 TARGET CORP. 04/11/1 | 27,364 | 24,904 |
| 110122DE5 BRISTOL-MYERS SQUIBB | ||
| 440452AH3 HORMEL FOODS CORP 06 | 23,066 | 23,745 |
| 66989HAR9 NOVARTIS CAPITAL COR | 20,687 | 23,122 |
| 67066GAM6 NVIDIA CORP. 06/16/2 | 22,476 | 23,765 |
| 67066GAN4 NVIDIA CORP. 06/16/2 | 19,469 | 22,503 |
| 74460WAA5 PUBLIC STORAGE 01/19 | 21,705 | 24,910 |
| 78016FZS6 ROYAL BANK OF CANADA | 23,549 | 25,174 |
| 89115A2E1 THE TORONTO-DOMINION | 22,467 | 24,952 |
| 91159HHS2 U.S. BANCORP. 04/26/ | 23,458 | 25,035 |
| 09247XAS0 BLACKROCK INC. 12/10 | 20,155 | 22,069 |
| 30303M8N5 META PLATFORMS INC 0 | 24,627 | 25,725 |
| 438516CF1 HONEYWELL INTERNATIO | 20,569 | 21,857 |
| 91324PEV0 UNITEDHEALTH GROUP I | 22,578 | 24,857 |
| 24422EXH7 JOHN DEERE CAPITAL C | 25,041 | 25,399 |
| 29446MAD4 EQUINOR ASA 04/06/20 | ||
| 806854AL9 SCHLUMBERGER INVESTM | 10,027 | 10,031 |
| 822905AF2 SHELL FINANCE US INC | 25,000 | 23,580 |
| 89236TLM5 TOYOTA MOTOR CREDIT | 24,689 | 25,488 |
| 171239AM8 CHUBB INA HOLDINGS L | 44,951 | 45,191 |
| 231021BA3 CUMMINS INC. 05/09/2 | 29,088 | 29,035 |
| 24422EYE3 JOHN DEERE CAPITAL C | 25,345 | 25,418 |
| 74460WAE7 PUBLIC STORAGE 04/23 | 22,483 | 22,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3135G05Q2 FEDERAL NATIONAL MOR | AT COST | 48,717 | 44,115 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,641,549 | 2,936,486 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 128,423 | 171,672 |
| 00203H602 AQR DIVERSIFIED ARBI | AT COST | 27,224 | 29,343 |
| 19248X307 COHEN & STEERS PFD S | AT COST | 24,945 | 26,299 |
| 3134A4AA2 FEDERAL HOME LN MTG | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 37,372 | 43,152 |
| 74925K326 BOSTON PARTNERS EMRG | |||
| 74925K367 RBB FD ABBEY CP STR | AT COST | 26,409 | 25,246 |
| 861728400 STONE RIDGE HIGH YIE | AT COST | 20,903 | 21,160 |
| 92838V833 VIRTUS ALLIANZGI CON | AT COST | 25,474 | 30,640 |
| 3134A4KX1 FREDDIE MAC 02/20/02 | |||
| 31359MGK3 FEDERAL NATIONAL MOR | AT COST | 57,146 | 56,377 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 134,870 | 190,393 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 308,510 | 314,850 |
| 192476505 COHEN & STEERS REALT | AT COST | 123,168 | 124,561 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 263,424 | 210,802 |
| 256206103 DODGE & COX INTL STO | AT COST | 159,423 | 193,869 |
| 30254T510 MANTEIO MANAGED FUTU | |||
| 315911727 FIDELITY INTERNATION | AT COST | 323,205 | 381,105 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 125,894 | 130,124 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 112,636 | 134,808 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 202,171 | 242,866 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 157,770 | 177,506 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 258,541 | 221,080 |
| 256219106 DODGE & COX STK FD | AT COST | 616,609 | 595,087 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 639,768 | 560,374 |
| Description | Amount |
|---|---|
| CY ACCRUED INTEREST PAID | 418 |
| MUTUAL FUND TIMING ADJUSTMENT | 54 |
| MUTUAL FUND EARNINGS | 11 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES ON DIVIDEN | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 280 | 280 |
| Description | Amount |
|---|---|
| PY ACCRUED INTEREST PAID | 451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 16 | 16 | 0 | |
| PRIOR YEAR EXCISE TAX PAID | 7,939 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 11,732 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,683 | 1,683 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 951 | 951 | 0 |