| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 756,588 | 735,454 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 28,243 | 34,086 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 726,035 | 1,291,797 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 48,192 | 56,598 |
| 367829884 GATEWAY TR | AT COST | 61,999 | 78,828 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 61,382 | 70,005 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,557 | 93,933 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 81,173 | 92,566 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 43,442 | 44,838 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 61,607 | 56,543 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 22,329 | 22,776 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 50,653 | 62,284 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 17,682 | 17,649 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 18,099 | 17,666 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 56,309 | 56,199 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 55,882 | 61,855 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 106,384 | 113,666 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,081 | 137,129 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 87,585 | 91,412 |
| 47803W703 J H III DISC MID CAP | AT COST | 155,447 | 146,911 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 160,669 | 146,770 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 69,371 | 70,189 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 739 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 754 | 754 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 747 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 466 | 466 | 0 |