| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 384,771 | 376,253 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,005,533 | 901,368 |
| 83002G884 SIX CIRCLES CREDIT O | 448,652 | 468,277 |
| 92206C771 VANGUARD MORTGAGE-BA | 228,429 | 233,140 |
| 92206C870 VANGUARD INT-TERM CO | 213,890 | 227,800 |
| 92203J407 VANGUARD TOTAL INTL | 869,638 | 854,104 |
| 46429B267 ISHARES US TREASURY | 194,733 | 191,844 |
| 921937835 VANGUARD TOTAL BOND | 165,482 | 168,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 5,837 | 26,984 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 390,742 | 709,182 |
| 532457108 ELI LILLY AND COMPAN | 1,891 | 27,942 |
| 548661107 LOWE'S COS INC | 22,453 | 37,380 |
| 594918104 MICROSOFT CORP | 6,779 | 183,776 |
| 609207105 MONDELEZ INTERNATION | 4,317 | 10,658 |
| 617446448 MORGAN STANLEY | 5,814 | 50,241 |
| 713448108 PEPSICO INC | 11,305 | 17,222 |
| 882508104 TEXAS INSTRUMENTS IN | 16,326 | 36,953 |
| 949746101 WELLS FARGO & CO | 16,196 | 46,693 |
| 02079K107 ALPHABET INC-CL C | 5,445 | 116,734 |
| 30303M102 META PLATFORMS INC-C | 19,745 | 106,935 |
| 57636Q104 MASTERCARD INC - A | 7,908 | 63,939 |
| 65339F101 NEXTERA ENERGY INC | 17,254 | 27,697 |
| 78462F103 SPDR S&P 500 ETF TRU | 863,936 | 4,150,165 |
| 91324P102 UNITEDHEALTH GROUP I | 4,282 | 37,302 |
| 94106B101 WASTE CONNECTIONS IN | 5,891 | 17,361 |
| 023135106 AMAZON.COM INC | 12,493 | 123,258 |
| 037833100 APPLE INC | 17,316 | 145,717 |
| 060505104 BANK OF AMERICA CORP | 11,671 | 43,450 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 12,801 | 226,598 |
| 025816109 AMERICAN EXPRESS CO | 9,915 | 34,035 |
| 315911750 FIDELITY 500 INDEX F | 1,985,388 | 3,759,829 |
| 83002G306 SIX CIRCLES US UNCON | 1,859,722 | 3,300,736 |
| 83002G405 SIX CIRCLES INTL UNC | 1,487,984 | 2,130,651 |
| 00287Y109 ABBVIE INC | 14,594 | 44,327 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 21,968 | 29,646 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 13,386 | 42,843 |
| 461202103 INTUIT INC | 19,221 | 18,548 |
| 883556102 THERMO FISHER SCIENT | 21,144 | 28,973 |
| N07059210 ASML HOLDING NV-NY R | 3,801 | 13,908 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 8,301 | 14,660 |
| 363576109 ARTHUR J GALLAGHER & | 11,487 | 21,221 |
| 43300A203 HILTON WORLDWIDE HOL | 10,991 | 24,991 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 386,224 | 401,464 |
| 46641Q217 JPMORGAN BETABUILDER | 550,430 | 751,638 |
| 46641Q225 JPMORGAN BETABUILDER | 258,040 | 509,733 |
| 46641Q233 JPMORGAN BETABUILDER | 317,565 | 352,888 |
| 679580100 OLD DOMINION FREIGHT | 12,210 | 13,642 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 11,696 | 28,347 |
| 30231G102 EXXON MOBIL CORP | 22,185 | 41,036 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 11,554 | 22,544 |
| 78409V104 S&P GLOBAL INC | 14,959 | 21,949 |
| 573284106 MARTIN MARIETTA MATE | 15,244 | 23,038 |
| 842587107 THE SOUTHERN COMPANY | 28,878 | 32,874 |
| 863667101 STRYKER CORP | 17,144 | 20,385 |
| 872540109 TJX COMPANIES INC | 10,756 | 20,584 |
| G54950103 LINDE PLC | 10,186 | 27,289 |
| 11135F101 BROADCOM INC | 42,570 | 62,298 |
| 127387108 CADENCE DESIGN SYS I | 13,480 | 13,754 |
| 254687106 WALT DISNEY CO/THE | 30,749 | 30,832 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 20,492 | 20,136 |
| 126408103 CSX CORP | 22,620 | 22,910 |
| 26884L109 EQT CORP | 19,899 | 19,082 |
| 278865100 ECOLAB INC | 25,298 | 25,727 |
| 29364G103 ENTERGY CORP | 12,104 | 11,923 |
| 443201108 HOWMET AEROSPACE INC | 23,674 | 31,368 |
| 478160104 JOHNSON & JOHNSON | 35,869 | 45,736 |
| 81762P102 SERVICENOW INC | 21,507 | 17,617 |
| 874039100 TAIWAN SEMICONDUCTOR | 18,512 | 28,262 |
| 931142103 WALMART INC | 17,544 | 20,054 |
| G8994E103 TRANE TECHNOLOGIES P | 26,360 | 26,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 310,760 | 318,376 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 201,161 | 231,918 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 113,428 | 114,391 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 674,383 | 670,904 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 14,616 |
| MUTUAL FUND ADJUSTMENT | 2 |
| ROUNDING ADJUSTMENT | 2 |
| COST BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 14,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 300 | 300 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,410 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 6,916 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,933 | 7,933 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,848 | 1,848 | 0 |