| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 20,188 | 20,206 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 37,082 | 40,203 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 19,368 | 20,187 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 79,704 | 79,896 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 70,954 | 75,719 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 90,355 | 86,106 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,054,987 | 1,650,705 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 169,494 | 201,106 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 133,391 | 119,335 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 142,184 | 109,790 |
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 66,520 | 96,298 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 58,587 | 68,665 |
| 464287226 ISHARES BARCLAYS AGG | |||
| 47803W406 JOHN HANCOCK III-DIS | |||
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 66,952 | 74,165 |
| 464287507 ISHARES CORE S&P MID | AT COST | 144,680 | 159,456 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 6,653 | 6,850 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 17,599 | 22,822 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 14,565 | 16,772 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 837,921 | 845,673 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 32,343 | 32,119 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 19,014 | 18,977 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 4,866 | 6,200 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 77,629 | 77,685 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,075 | 48,062 |
| 47803W703 J H III DISC MID CAP | AT COST | 82,227 | 87,699 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,713 | 17,366 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,023 | 1,023 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 377 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,932 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 648 | 648 | 0 |