| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 137,235 | 131,069 |
| 83002G702 SIX CIRCLES GLOBAL B | 306,546 | 276,923 |
| 83002G884 SIX CIRCLES CREDIT O | 136,304 | 139,479 |
| 92206C771 VANGUARD MORTGAGE-BA | 67,948 | 69,349 |
| 921937835 VANGUARD TOTAL BOND | 69,086 | 69,922 |
| 92203J407 VANGUARD TOTAL INTL | 275,034 | 270,012 |
| 92206C870 VANGUARD INT-TERM CO | 65,870 | 70,099 |
| 46429B267 ISHARES US TREASURY | 69,816 | 68,822 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,205 | 2,861 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 21,957 | 36,395 |
| 532457108 ELI LILLY AND COMPAN | 1,051 | 3,224 |
| 548661107 LOWE'S COS INC | 4,451 | 4,100 |
| 594918104 MICROSOFT CORP | 4,586 | 19,828 |
| 609207105 MONDELEZ INTERNATION | 1,319 | 1,130 |
| 617446448 MORGAN STANLEY | 1,732 | 5,326 |
| 713448108 PEPSICO INC | 2,260 | 1,866 |
| 882508104 TEXAS INSTRUMENTS IN | 3,699 | 3,990 |
| 949746101 WELLS FARGO & CO | 2,874 | 5,033 |
| 02079K107 ALPHABET INC-CL C | 2,521 | 12,552 |
| 30303M102 META PLATFORMS INC-C | 2,410 | 11,222 |
| 57636Q104 MASTERCARD INC - A | 4,701 | 6,851 |
| 65339F101 NEXTERA ENERGY INC | 2,990 | 2,970 |
| 78462F103 SPDR S&P 500 ETF TRU | 402,425 | 1,213,818 |
| 91324P102 UNITEDHEALTH GROUP I | 4,200 | 3,961 |
| 94106B101 WASTE CONNECTIONS IN | 1,155 | 1,929 |
| 023135106 AMAZON.COM INC | 9,740 | 13,157 |
| 037833100 APPLE INC | 11,378 | 15,496 |
| 060505104 BANK OF AMERICA CORP | 3,196 | 4,675 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 3,640 | 24,245 |
| 025816109 AMERICAN EXPRESS CO | 1,322 | 3,700 |
| 315911750 FIDELITY 500 INDEX F | 813,066 | 1,525,077 |
| 83002G306 SIX CIRCLES US UNCON | 684,998 | 1,057,342 |
| 83002G405 SIX CIRCLES INTL UNC | 470,422 | 640,722 |
| 00287Y109 ABBVIE INC | 2,466 | 4,798 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 2,778 | 3,056 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 1,808 | 5,355 |
| 315911727 FIDELITY INTL INDX | 135,295 | 177,825 |
| 461202103 INTUIT INC | 2,039 | 1,987 |
| 883556102 THERMO FISHER SCIENT | 2,396 | 2,897 |
| N07059210 ASML HOLDING NV-NY R | 663 | 1,070 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 1,070 | 1,725 |
| 363576109 ARTHUR J GALLAGHER & | 1,331 | 2,329 |
| 43300A203 HILTON WORLDWIDE HOL | 1,120 | 2,585 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 139,341 | 144,694 |
| 46641Q217 JPMORGAN BETABUILDER | 156,353 | 205,178 |
| 46641Q225 JPMORGAN BETABUILDER | 77,482 | 149,637 |
| 46641Q233 JPMORGAN BETABUILDER | 102,270 | 108,941 |
| 679580100 OLD DOMINION FREIGHT | 1,184 | 1,411 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 1,373 | 3,185 |
| 30231G102 EXXON MOBIL CORP | 4,127 | 4,453 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 1,326 | 2,505 |
| 78409V104 S&P GLOBAL INC | 1,744 | 2,613 |
| 573284106 MARTIN MARIETTA MATE | 1,808 | 2,491 |
| 842587107 THE SOUTHERN COMPANY | 3,434 | 3,575 |
| 863667101 STRYKER CORP | 1,776 | 2,109 |
| 872540109 TJX COMPANIES INC | 1,176 | 2,151 |
| G54950103 LINDE PLC | 2,093 | 2,985 |
| 11135F101 BROADCOM INC | 5,236 | 6,576 |
| 127387108 CADENCE DESIGN SYS I | 1,534 | 1,563 |
| 254687106 WALT DISNEY CO/THE | 3,282 | 3,299 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 2,201 | 2,162 |
| 126408103 CSX CORP | 2,434 | 2,465 |
| 26884L109 EQT CORP | 2,125 | 2,037 |
| 278865100 ECOLAB INC | 2,939 | 2,888 |
| 29364G103 ENTERGY CORP | 1,313 | 1,294 |
| 443201108 HOWMET AEROSPACE INC | 2,834 | 3,280 |
| 478160104 JOHNSON & JOHNSON | 4,198 | 4,967 |
| 81762P102 SERVICENOW INC | 2,821 | 2,298 |
| 874039100 TAIWAN SEMICONDUCTOR | 2,063 | 3,039 |
| 931142103 WALMART INC | 1,864 | 2,117 |
| G8994E103 TRANE TECHNOLOGIES P | 2,994 | 2,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 93,689 | 95,404 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 62,030 | 70,699 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 34,588 | 35,107 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 207,483 | 206,452 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 4,279 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1 |
| 2024 TRANSACTION POSTED IN 2025 | 4,390 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,004 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,143 | 2,143 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 580 | 580 | 0 |