| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 12,230 | 83,258 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 1,963,469 | 1,838,391 |
| 464288257 ISHARES MSCI ACWI IN | |||
| 594918104 MICROSOFT CORPORATIO | AT COST | 24,695 | 95,757 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 39,370 | 56,067 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 254,543 | 664,872 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 75,054 | 141,421 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,888 | 161,296 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 6,291 | 10,233 |
| 026874784 AMERICAN INTERNATION | AT COST | 1,673 | 5,989 |
| 78463X749 SPDR DJ GLOBAL REAL | AT COST | 59,849 | 58,346 |
| 929089100 VOYA FINANCIAL INC | AT COST | 6,643 | 10,429 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 64,967 | 88,229 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 116,433 | 183,755 |
| 037833100 APPLE INC | AT COST | 25,179 | 78,024 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 106,107 | 145,293 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 8,219 | 26,744 |
| 023135106 AMAZON COM INC | AT COST | 22,218 | 65,091 |
| 46138G508 INVESCO SENIOR LOAN | AT COST | 64,071 | 58,401 |
| 464287507 ISHARES CORE S&P MID | AT COST | 163,210 | 281,490 |
| 060505104 BANK OF AMERICA CORP | AT COST | 15,099 | 22,000 |
| 12572Q105 CME GROUP INC | AT COST | 5,635 | 8,739 |
| 78468R622 S P D R BBG BARC HIG | AT COST | 102,272 | 94,391 |
| 78464A367 S P D R BARCLAYS LON | AT COST | 460,576 | 360,941 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 633 | 10,119 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 130,884 | 111,187 |
| 00206R102 AT&T INC | AT COST | 4,304 | 6,458 |
| 020002101 ALLSTATE CORP COM | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 112,294 | 144,320 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 6,920 | 13,018 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 5,176 | 9,766 |
| 04621X108 ASSURANT INC | AT COST | 13,631 | 15,414 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 21,056 | 30,662 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 4,719 | 8,593 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 15,900 | 23,879 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 4,350 | 13,778 |
| 22160N109 COSTAR GROUP INC | AT COST | 9,839 | 8,069 |
| 235851102 DANAHER CORP COMMON | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 8,724 | 10,546 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 11,823 | 13,713 |
| 443573100 HUBSPOT INC | AT COST | 9,574 | 7,223 |
| 452327109 ILLUMINA INC | AT COST | 9,535 | 8,525 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 4,863 | 7,363 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 5,509 | 6,017 |
| 64110L106 NETFLIX COM INC | AT COST | 5,525 | 10,314 |
| 651639106 NEWMONT CORPORATION | AT COST | 4,491 | 9,985 |
| 67066G104 NVIDIA CORP | AT COST | 17,273 | 129,058 |
| 759916109 REPLIGEN CORP | AT COST | 7,680 | 8,193 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 9,034 | 10,676 |
| G25508105 CRH PLC | AT COST | 5,599 | 12,480 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 031100100 AMETEK INC NEW | AT COST | 11,780 | 13,756 |
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 6,504 | 6,473 |
| 20825C104 CONOCOPHILLIPS | |||
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 8,161 | 8,719 |
| 254687106 WALT DISNEY CO/THE | AT COST | 14,549 | 14,676 |
| 26884L109 E Q T CORP | AT COST | 7,412 | 11,792 |
| 320517105 FIRST HORIZON NATL C | AT COST | 6,497 | 10,277 |
| 36828A101 GE VERNOVA LLC | AT COST | 1,932 | 7,189 |
| 37045V100 GENERAL MOTORS CO | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 12,750 | 15,465 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 10,814 | 24,612 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 5,735 | 17,837 |
| 443510607 HUBBELL INC COM | AT COST | 17,670 | 20,873 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 8,394 | 7,090 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 13,276 | 18,201 |
| 504922105 LABCORP HOLDINGS INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 12,334 | 10,498 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 8,174 | 6,710 |
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 8,373 | 9,175 |
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 19,588 | 22,094 |
| H01301128 ALCON INC | AT COST | 11,606 | 10,245 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 05464C101 AXON ENTERPRISE INC | AT COST | 8,635 | 8,519 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 7,401 | 6,106 |
| 11135F101 BROADCOM INC | AT COST | 24,116 | 32,533 |
| 126408103 C S X CORP | AT COST | 8,924 | 10,150 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 7,056 | 9,937 |
| 147528103 CASEYS GENERAL STORE | AT COST | 7,277 | 7,185 |
| 200340107 COMERICA INC | AT COST | 7,462 | 9,562 |
| 231021106 CUMMINS ENGINE INC | AT COST | 5,982 | 7,146 |
| 247361702 DELTA AIR LINES INC | AT COST | 6,632 | 7,634 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 8,624 | 7,064 |
| 260003108 DOVER CORPORATION | AT COST | 8,925 | 9,957 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 9,818 | 9,689 |
| 30231G102 EXXON MOBIL CORP | AT COST | 16,835 | 17,690 |
| 30303M102 META PLATFORMS INC | AT COST | 29,961 | 28,384 |
| 345370860 FORD MOTOR CO DEL | AT COST | 6,190 | 7,478 |
| 444859102 HUMANA INC | AT COST | 13,989 | 13,319 |
| 45168D104 IDEXX LABS INC | AT COST | 5,205 | 6,765 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 148,875 | 149,076 |
| 478160104 JOHNSON & JOHNSON | AT COST | 22,098 | 28,145 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 13,876 | 15,708 |
| 57636Q104 MASTERCARD INC | AT COST | 8,872 | 9,134 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 9,975 | 10,041 |
| 717081103 PFIZER INC | AT COST | 8,156 | 7,719 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 5,166 | 6,994 |
| 81762P102 SERVICENOW INC | AT COST | 13,025 | 9,957 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 4,535 | 7,083 |
| 871607107 SYNOPSYS INC | AT COST | 13,644 | 15,501 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 7,181 | 6,940 |
| 883556102 THERMO FISHER SCIENT | AT COST | 21,917 | 24,337 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 8,108 | 8,130 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,008 | 1,008 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,167 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 483 | 483 | 0 |