| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,656 | 828 | 828 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 74,665 | 65,004 |
| 54401E143 LORD ABBETT SHRT DUR | 28,571 | 27,109 |
| 83002G108 SIX CIRCLES ULTR SHR | 14,765 | 14,801 |
| 72201F490 PIMCO INCOME FUND-IN | 14,644 | 13,940 |
| 83002G702 SIX CIRCLES GLOBAL B | 250,176 | 234,548 |
| 83002G884 SIX CIRCLES CREDIT O | 28,889 | 29,643 |
| 92203J407 VANGUARD TOTAL INTL | 17,393 | 17,202 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 42,234 | 42,516 |
| 92206C870 VANGUARD INT-TERM CO | 20,934 | 22,278 |
| 92206C771 VANGUARD MORTGAGE-BA | 14,623 | 14,924 |
| 46429B267 ISHARES US TREASURY | 37,161 | 37,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 133,274 | 437,111 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 114,620 | 182,102 |
| 83002G405 SIX CIRCLES INTL UNC | 88,183 | 119,708 |
| 46641Q191 JPMORGAN BETABUILDER | 22,133 | 23,163 |
| 46641Q217 JPMORGAN BETABUILDER | 32,903 | 40,007 |
| 46641Q225 JPMORGAN BETABUILDER | 14,342 | 27,249 |
| 46641Q233 JPMORGAN BETABUILDER | 19,225 | 21,169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 20,064 | 20,455 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 12,727 | 14,682 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 7,253 | 7,292 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 42,958 | 42,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 700 | 700 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,498 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 | |
| OTHER PROFESSIONAL FEES | 101 | 0 | 101 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,638 |
| RECOVERY OF PRIOR YEAR GRANTS | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 52 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 920 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 362 | 362 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |