| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 35,403 | 36,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 8,749 | 7,480 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 71,421 | 121,859 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,483 | 7,137 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 3,358 | 3,839 |
| 256210105 DODGE & COX INCOME F | AT COST | 7,466 | 7,530 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 3,697 | 3,520 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 5,480 | 7,898 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 315911727 FIDELITY INTERNATION | AT COST | 11,954 | 15,808 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 12,986 | 13,243 |
| 192476505 COHEN & STEERS REALT | AT COST | 4,934 | 4,933 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 10,904 | 8,746 |
| 256206103 DODGE & COX INTL STO | AT COST | 6,642 | 8,056 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 5,187 | 5,398 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 7,296 | 7,499 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 4,969 | 5,891 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,256 | 10,016 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 6,526 | 7,362 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 14,206 | 14,659 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 10,744 | 9,172 |
| 256219106 DODGE & COX STK FD | AT COST | 25,589 | 24,696 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 26,541 | 23,247 |
| Description | Amount |
|---|---|
| MUTUAL FND TIMING ADJUSTMENT | 10 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 9 | 0 | 9 | |
| OTHER NON-ALLOCABLE EXPENSE - | 9 | 0 | 9 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 159 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 380 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 70 | 70 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |