| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 221,442 | 230,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 20,464 | 22,624 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 30,976 | 36,509 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 46,123 | 46,486 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,811 | 61,574 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 33,159 | 48,272 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 44,914 | 46,541 |
| 315911727 FIDELITY INTERNATION | AT COST | 73,677 | 96,618 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 507,493 | 744,798 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 34,357 | 43,532 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 20,243 | 20,718 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 80,009 | 81,617 |
| 192476505 COHEN & STEERS REALT | AT COST | 30,403 | 30,506 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 65,974 | 53,457 |
| 256206103 DODGE & COX INTL STO | AT COST | 40,734 | 49,139 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 31,270 | 32,992 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 44,928 | 46,118 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 552966806 MFS INTERNATIONAL EQ | AT COST | 40,054 | 44,997 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 88,621 | 91,341 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 64,864 | 56,057 |
| 256219106 DODGE & COX STK FD | AT COST | 156,345 | 150,888 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 162,218 | 142,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,312 | 2,312 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 97 |
| MUTUAL FUND EARNINGS | 3 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 69 | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATE | 794 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 424 | 424 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 239 | 239 | 0 |