| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 743315AR4 PROGRESSIVE CORP SR | ||
| 05348EBC2 AVALONBAY COMMUNITIE | ||
| 402479CF4 FL PWR & LT CO SR NT | 9,983 | 9,951 |
| 686330AJ0 ORIX CORP SR NTS 3.7 | ||
| 882508BC7 TX INSTRUMENTS INC S | ||
| 54401E143 LORD ABBETT SHRT DUR | 74,967 | 71,269 |
| 337358BH7 WACHOVIA CORP STEP C | 12,608 | 10,192 |
| 56501RAC0 MANULIFE FINANCIAL C | ||
| 756109AS3 RLTY INCOME CORP SR | ||
| 83002G108 SIX CIRCLES ULTR SHR | 34,086 | 34,171 |
| 92203J308 VANGUARD TTL INTL BN | 327,889 | 289,584 |
| 961214CX9 WESTPAC BNKG CORP SR | 9,284 | 9,963 |
| 05723KAE0 BAKER HUGHES LLC/CO- | ||
| 06051GGZ6 BANK OF AMERICA CORP | ||
| 06406RAB3 BK OF NY MELLON CORP | 14,926 | 13,932 |
| 26444HAH4 DUKE ENERGY FL LLC 2 | 4,997 | 4,719 |
| 606822BH6 MITSUBISHI UFJ FIN G | ||
| 637432NQ4 NATL RURAL UTIL COOP | 10,344 | 9,991 |
| 74460DAD1 PUB STORAGE OP CO 3. | 4,981 | 4,898 |
| 808513AU9 CHARLES SCHWAB CORP | ||
| 89153VAT6 TOTALENERGIES CAP IN | 3,772 | 3,830 |
| 91159HHW3 US BANCORP MTN 3.0% | 5,000 | 4,815 |
| 03040WAQ8 AMERN WTR CAP C SR N | 5,205 | 4,923 |
| 049560AT2 ATMOS ENERGY CORP SR | 9,957 | 8,771 |
| 09247XAR2 BLACKROCK INC SR NTS | ||
| 198280AF6 COLUMBIA PIPELINE GR | ||
| 254687FQ4 WALT DISNEY COMPANY/ | 5,811 | 4,956 |
| 29364WAW8 ENTERGY LA LLC 3.25% | 5,644 | 4,931 |
| 665859AV6 NORTHN TR CORP SR NT | ||
| 74251VAS1 PRIN FINL GRP 2.125% | 10,343 | 9,109 |
| 83002G884 SIX CIRCLES CREDIT O | 140,824 | 148,789 |
| 86562MAC4 SUMITOMO MITSUI FINL | ||
| 06051GHT9 BK OF AMER CORP SR N | ||
| 06051GJF7 BK OF AMER CORP SR N | 21,975 | 22,456 |
| 133131AZ5 CAMDEN PPTY TR SR NT | 10,295 | 9,437 |
| 29446MAE2 EQUINOR ASA 3.0% 04/ | ||
| 38141GWL4 GOLDMAN SACHS GROUP | 16,691 | 16,910 |
| 6174468G7 MORGAN STANLEY SR NT | 38,152 | 35,194 |
| 744533BM1 PUB SVC OK SR NTS 2. | 9,967 | 8,872 |
| 74456QCH7 PUB SVC ELEC MTN 1.9 | 4,988 | 4,413 |
| 797440BZ6 SAN DIEGO G & E SR N | 9,899 | 8,924 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,133,146 | 1,083,422 |
| 86562MAF7 SUMITOMO MITSUI FINL | ||
| 91324PED0 UNITEDHEALTH GROUP I | ||
| 961214ER0 WESTPAC BNKG CORP SR | 4,996 | 4,943 |
| 976656CM8 WI ELEC PWR SR NTS 1 | 4,999 | 4,749 |
| 13607GLZ5 CANADIAN IMPERIAL BK | ||
| 14040HCU7 CAP ONE FINL CO SR N | ||
| 285512AE9 ELECTR ARTS INC SR N | ||
| 464287440 ISHARES 7-10 YEAR TR | ||
| 59523UAP2 MID-AMERICA APARTMEN | 4,807 | 5,023 |
| 743315AZ6 PROGRESSIVE CORP SR | ||
| 74340XBS9 PROLOGIS LP 1.625% 0 | 3,818 | 4,375 |
| 74460DAJ8 PUB STORAGE OP CO 2. | 8,699 | 8,922 |
| 898813AS9 TUCSON ELEC PWR CO S | 8,169 | 8,891 |
| 902133AY3 TYCO ELECTRONICS GRO | 4,902 | 4,482 |
| 92203J407 VANGUARD TOTAL INTL | 111,960 | 106,304 |
| 02361DAS9 AMEREN IL CO 3.8% 05 | 3,799 | 3,988 |
| 025816DG1 AMERN EXPRESS CO SR | 15,000 | 15,115 |
| 032095AJ0 AMPHENOL CORP SR NTS | ||
| 03740LAG7 AON CORP/AON GLOBAL | 4,999 | 5,207 |
| 052769AE6 AUTODESK INC SR NTS | 3,767 | 3,974 |
| 055451BE7 BHP BILLITON FIN USA | 3,948 | 4,155 |
| 06368FAC3 BK OF MONTREAL SR NT | ||
| 166764BX7 CHEVRON CORP SR NTS | 8,939 | 9,780 |
| 278062AH7 EATON CORP 4.15% 03/ | ||
| 29366MAD0 ENTERGY AR LLC 5.15% | 4,071 | 4,136 |
| 30037DAB1 EVERGY METRO 4.95% 0 | 8,712 | 9,147 |
| 375558BZ5 GILEAD SCIENCES INC | 4,066 | 4,203 |
| 482480AL4 KLA CORP SR NTS 4.65 | ||
| 559222AY0 MAGNA INTL INC SR NT | ||
| 59156RAE8 METLIFE INC SR NTS 6 | 4,512 | 4,487 |
| 61747YFE0 MORGAN STANLEY SR NT | 8,805 | 9,266 |
| 693506BU0 PPG INDUSTRIES INC S | 3,628 | 3,977 |
| 69351UBA0 PPL ELEC UTILITIES 5 | 4,949 | 5,119 |
| 70450YAE3 PAYPAL HOLDINGS INC | ||
| 718547AR3 PHILLIPS 66 CO 5.3% | ||
| 767201AD8 RIO TINTO FIN USA LT | ||
| 78409VBJ2 S&P GLOBAL INC 2.7% | 9,035 | 9,611 |
| 797440CE2 SAN DIEGO G & E 4.95 | ||
| 883556CU4 THERMO FISHER SCIENT | 5,071 | 5,165 |
| 89115A2U5 TORONTO-DOMINION BK | ||
| 941053AH3 WASTE CONNECTIONS IN | 3,902 | 4,028 |
| 00287YBX6 ABBVIE INC SR NTS 3. | 11,933 | 12,607 |
| 03073EAT2 CENCORA INC SR NTS 2 | 4,259 | 4,607 |
| 032654BA2 ANALOG DEVICES INC S | 8,627 | 8,951 |
| 06406RBR7 BK OF NY MELLON CORP | 3,883 | 4,078 |
| 10373QCA6 BP CAP MARKETS AMER | 15,096 | 15,474 |
| 110122DZ8 BRISTOL-MYERS SQUIBB | ||
| 172967NN7 CITIGROUP INC SR NTS | 7,970 | 8,581 |
| 17327CAT0 CITIGROUP INC SR NTS | 22,077 | 22,175 |
| 20826FBF2 CONOCOPHILLIPS CO 5. | 5,051 | 5,144 |
| 263534CR8 EIDP INC SR NTS 4.8% | 9,185 | 8,988 |
| 30303M8U9 META PLATFORMS INC S | ||
| 373334KT7 GA PWR CO SR NTS 4.9 | 3,992 | 4,078 |
| 373334KV2 GA PWR CO SR NTS 5.0 | 3,997 | 4,052 |
| 446150BE3 HUNTINGTON BANCSHARE | 5,007 | 5,145 |
| 670346AY1 NUCOR CORP SR NTS 4. | 3,910 | 4,025 |
| 693475BR5 PNC FINL SERVICES SR | 15,212 | 15,557 |
| 693475BV6 PNC FINL SERVICES SR | 4,000 | 4,052 |
| 716973AE2 PFIZER INVT ENTER 4. | ||
| 737679DH0 POTOMAC ELEC PWR 5.2 | 3,978 | 4,108 |
| 74340XBZ3 PROLOGIS LP SR NTS 1 | 4,141 | 4,498 |
| 75884RAX1 REGENCY CENTERS LP 4 | 4,803 | 5,009 |
| 760759BC3 REP SERVICES INC SR | 4,063 | 4,105 |
| 78016HZS2 ROYAL BK OF CANADA S | ||
| 808513CD5 CHARLES SCHWAB CORP | 10,156 | 10,381 |
| 875127BM3 TAMPA ELEC CO SR NTS | 2,063 | 2,042 |
| 89157XAA9 TOTALENERGIES CAP SA | 4,053 | 4,153 |
| 89236TLM5 TOYOTA MTR CR CORP S | ||
| 89788MAM4 TRUIST FINL CORP SR | 8,610 | 9,170 |
| 911312BU9 UTD PARCEL SVC SR NT | 3,754 | 3,796 |
| 91159HJL5 US BANCORP SR NTS VA | 11,426 | 12,088 |
| 91159HJM3 US BANCORP SR NTS VA | 5,059 | 5,197 |
| 92206C771 VANGUARD MORTGAGE-BA | 64,306 | 65,206 |
| 95000U3G6 WELLS FARGO & CO SR | 9,639 | 9,509 |
| 95000U3J0 WELLS FARGO & CO SR | 11,000 | 11,328 |
| 00440KAD5 ACCENTURE CAP INC 4. | 7,794 | 7,886 |
| 032095AQ4 AMPHENOL CORP SR NTS | 4,091 | 4,160 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 4,780 | 4,882 |
| 04636NAL7 ASTRAZENECA FIN LLC | 4,056 | 4,107 |
| 06051GLU1 BK OF AMER CORP SR N | 12,519 | 12,806 |
| 06051GMM8 BK OF AMER CORP SR N | 10,000 | 10,426 |
| 101137BA4 BOSTON SCIENTIFIC CO | 4,660 | 4,705 |
| 120568BQ2 BUNGE LTD FIN CORP 4 | 9,031 | 9,083 |
| 126408HJ5 CSX CORP 3.800% 03/0 | 3,948 | 3,994 |
| 127387AM0 CADENCE DESIGN SYS I | 9,973 | 10,054 |
| 14040HCZ6 CAP ONE FINL CO SR N | 4,194 | 4,198 |
| 15189XBB3 CENTERPOINT ENER HOU | 3,015 | 3,055 |
| 20030NAC5 COMCAST CORP 7.05% 0 | 14,698 | 14,846 |
| 26875PAZ4 EOG RES INC SR NTS 5 | 2,012 | 2,055 |
| 26884ABM4 ERP OPER LP SR NTS 2 | 8,911 | 9,381 |
| 27636AAB8 EASTN ENERGY GAS SR | 4,986 | 5,279 |
| 278062AG9 EATON CORP 3.103% 09 | 3,907 | 3,957 |
| 278865BS8 ECOLAB INC SR NTS 5. | 5,117 | 5,095 |
| 29379VCD3 ENTERPRISE PRODUCTS | 10,164 | 10,443 |
| 30303MAD4 META PLATFORMS INC S | 2,000 | 1,997 |
| 316773DL1 FIFTH THIRD BANCORP | 4,148 | 4,198 |
| 375558BM4 GILEAD SCIENCES INC | 4,873 | 4,951 |
| 38141GB78 GOLDMAN SACHS GROUP | 13,478 | 14,075 |
| 438127AE2 HONDA MTR CO LTD SR | 4,007 | 4,050 |
| 45687AAP7 TRANE TECHNOLOGIES H | 1,958 | 1,993 |
| 45866FAK0 INTERCONTINENTALEXCH | 4,565 | 4,577 |
| 46124HAF3 INTUIT INC SR NTS 5. | 4,105 | 4,126 |
| 46429B267 ISHARES US TREASURY | 135,242 | 133,545 |
| 532457DE5 ELI LILLY & CO SR NT | 5,004 | 5,085 |
| 539830BP3 LOCKHEED MARTIN CORP | 4,538 | 4,532 |
| 55261FAS3 M&T BK CORP SR NTS V | 4,335 | 4,340 |
| 559222AV6 MAGNA INTL INC SR NT | 5,331 | 5,573 |
| 56501RAX4 MANULIFE FINL CORP S | 4,016 | 3,990 |
| 581557BT1 MCKESSON CORP SR NTS | 4,056 | 4,097 |
| 65163LAR0 NEWMONT / NEWCREST F | 4,034 | 4,181 |
| 67021CAM9 NSTAR ELEC CO SR NTS | 3,914 | 3,962 |
| 718172DE6 PHILIP MORRIS INTL I | 4,288 | 4,243 |
| 723787AQ0 PIONEER NAT RESOURCE | 4,474 | 4,528 |
| 74340XCH2 PROLOGIS LP SR NTS 5 | 5,086 | 5,133 |
| 756109CT9 RLTY INCOME CORP SR | 8,934 | 9,155 |
| 76720AAS5 RIO TINTO FIN USA PL | 8,993 | 9,246 |
| 78017FZT3 ROYAL BK OF CANADA S | 8,916 | 9,125 |
| 822905AB1 SHELL FIN US INC 2.7 | 4,763 | 4,741 |
| 828807DW4 SIMON PPTY GROUP LP | 4,433 | 4,389 |
| 857477DE0 ST STR CORP SR NTS V | 9,025 | 8,953 |
| 892938AB7 TRANE TECH FIN LTD 5 | 4,120 | 4,095 |
| 902133BA4 TYCO ELECTRONICS GRO | 4,016 | 4,077 |
| 906548CY6 UN ELEC CO 5.2% 04/0 | 3,975 | 4,119 |
| 91159HJK7 US BANCORP SR NTS VA | 5,000 | 5,063 |
| 928563AC9 VMWARE LLC SR NTS 3. | 3,996 | 4,002 |
| 94106LBN8 WASTE MGMT INC 1.15% | 9,174 | 9,429 |
| 95041AAF5 WELLTOWER OP LLC 4.5 | 7,022 | 7,078 |
| 983919AK7 XILINX INC 2.375% 06 | 4,645 | 4,647 |
| 98978VAL7 ZOETIS INC SR NTS 3. | 4,853 | 4,928 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,817 | 8,391 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 532457108 ELI LILLY AND COMPAN | 1,266 | 8,597 |
| 548661107 LOWE'S COS INC | 7,922 | 11,576 |
| 594918104 MICROSOFT CORP | 4,351 | 57,067 |
| 609207105 MONDELEZ INTERNATION | 1,476 | 3,284 |
| 617446448 MORGAN STANLEY | 1,829 | 15,800 |
| 713448108 PEPSICO INC | 3,551 | 5,310 |
| 882508104 TEXAS INSTRUMENTS IN | 6,211 | 11,450 |
| 949746101 WELLS FARGO & CO | 4,874 | 14,632 |
| 02079K107 ALPHABET INC-CL C | 1,637 | 36,087 |
| 30303M102 META PLATFORMS INC-C | 6,272 | 33,665 |
| 57636Q104 MASTERCARD INC - A | 2,310 | 19,981 |
| 65339F101 NEXTERA ENERGY INC | 5,507 | 8,670 |
| 78462F103 SPDR S&P 500 ETF TRU | 309,396 | 1,387,707 |
| 91324P102 UNITEDHEALTH GROUP I | 1,364 | 11,884 |
| 94106B101 WASTE CONNECTIONS IN | 1,568 | 5,436 |
| 023135106 AMAZON.COM INC | 3,697 | 38,316 |
| 037833100 APPLE INC | 10,678 | 45,129 |
| 060505104 BANK OF AMERICA CORP | 4,413 | 13,475 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 5,662 | 70,311 |
| 025816109 AMERICAN EXPRESS CO | 3,112 | 10,729 |
| 83002G306 SIX CIRCLES US UNCON | 578,401 | 1,026,867 |
| 83002G405 SIX CIRCLES INTL UNC | 436,835 | 670,160 |
| 00287Y109 ABBVIE INC | 4,714 | 13,938 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 6,897 | 9,169 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 3,323 | 10,711 |
| 315911750 FIDELITY 500 INDEX F | 263,851 | 403,041 |
| 461202103 INTUIT INC | 6,174 | 5,962 |
| 883556102 THERMO FISHER SCIENT | 7,016 | 8,692 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 4,279 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 2,441 | 4,312 |
| 363576109 ARTHUR J GALLAGHER & | 3,641 | 6,729 |
| 43300A203 HILTON WORLDWIDE HOL | 3,537 | 8,043 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 124,178 | 128,275 |
| 46641Q217 JPMORGAN BETABUILDER | 146,649 | 197,730 |
| 46641Q225 JPMORGAN BETABUILDER | 64,569 | 125,550 |
| 46641Q233 JPMORGAN BETABUILDER | 109,520 | 123,860 |
| 679580100 OLD DOMINION FREIGHT | 3,927 | 4,390 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 3,663 | 8,918 |
| 30231G102 EXXON MOBIL CORP | 7,553 | 12,756 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 3,615 | 7,059 |
| 78409V104 S&P GLOBAL INC | 4,646 | 6,794 |
| 573284106 MARTIN MARIETTA MATE | 4,579 | 6,849 |
| 842587107 THE SOUTHERN COMPANY | 8,787 | 10,202 |
| 863667101 STRYKER CORP | 5,321 | 6,326 |
| 872540109 TJX COMPANIES INC | 3,440 | 6,452 |
| G54950103 LINDE PLC | 3,187 | 8,528 |
| 11135F101 BROADCOM INC | 14,132 | 19,382 |
| 127387108 CADENCE DESIGN SYS I | 4,292 | 4,376 |
| 254687106 WALT DISNEY CO/THE | 9,551 | 9,557 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 6,326 | 6,216 |
| 126408103 CSX CORP | 7,015 | 7,105 |
| 26884L109 EQT CORP | 6,149 | 5,896 |
| 278865100 ECOLAB INC | 7,826 | 7,876 |
| 29364G103 ENTERGY CORP | 3,754 | 3,697 |
| 443201108 HOWMET AEROSPACE INC | 7,466 | 9,636 |
| 478160104 JOHNSON & JOHNSON | 11,498 | 14,280 |
| 81762P102 SERVICENOW INC | 6,552 | 5,362 |
| 874039100 TAIWAN SEMICONDUCTOR | 5,828 | 8,813 |
| 931142103 WALMART INC | 5,478 | 6,239 |
| G8994E103 TRANE TECHNOLOGIES P | 8,384 | 8,173 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERM LNG S | AT COST | 66,941 | 82,617 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 108,455 | 111,001 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 39,566 | 39,904 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 235,272 | 234,107 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 5,124 |
| AI EFFECTIVE AFTER TAX YEAR | 263 |
| ACCRUED INTEREST PAID | 41 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 200 | 200 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 6,058 |
| AI POSTING DATE BEFORE TAX YEAR | 162 |
| ROUNDING ADJUSTMENT | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,402 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,660 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,979 | 1,979 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 562 | 562 | 0 |