| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,656 | 828 | 828 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 114,330 | 99,903 |
| 54401E143 LORD ABBETT SHRT DUR | 42,597 | 39,905 |
| 83002G108 SIX CIRCLES ULTR SHR | 21,480 | 21,538 |
| 72201F490 PIMCO INCOME FUND-IN | 22,508 | 21,413 |
| 83002G702 SIX CIRCLES GLOBAL B | 354,670 | 354,783 |
| 83002G884 SIX CIRCLES CREDIT O | 44,392 | 45,572 |
| 92203J407 VANGUARD TOTAL INTL | 34,801 | 34,307 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 63,547 | 65,404 |
| 92206C870 VANGUARD INT-TERM CO | 32,188 | 34,254 |
| 92206C771 VANGUARD MORTGAGE-BA | 22,465 | 22,928 |
| 46429B267 ISHARES US TREASURY | 57,127 | 56,987 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 191,088 | 644,414 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 174,409 | 265,190 |
| 83002G405 SIX CIRCLES INTL UNC | 129,699 | 178,444 |
| 46641Q191 JPMORGAN BETABUILDER | 33,970 | 35,551 |
| 46641Q217 JPMORGAN BETABUILDER | 40,664 | 53,189 |
| 46641Q225 JPMORGAN BETABUILDER | 17,973 | 34,131 |
| 46641Q233 JPMORGAN BETABUILDER | 30,153 | 32,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 31,060 | 31,592 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 19,546 | 22,571 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 11,151 | 11,210 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 64,368 | 64,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 75 | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 968R00662 276 STERKEL BLVD RIC | 445,356 | 445,356 | 1,160,000 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,214 |
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OH AG FEE | 200 | 0 | 200 | |
| RENTAL REAL ESTATE INSURANCE | 235 | 0 | 235 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 320 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,420 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 528 | 528 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |