| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 68,049 | 68,540 |
| 92203J308 VANGUARD TTL INTL BN | 379,365 | 338,513 |
| 54401E143 LORD ABBETT SHRT DUR | 149,145 | 141,191 |
| 83002G108 SIX CIRCLES ULTR SHR | 73,648 | 73,877 |
| 72201F490 PIMCO INCOME FUND-IN | 76,046 | 72,648 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,329,203 | 1,251,639 |
| 83002G884 SIX CIRCLES CREDIT O | 150,426 | 158,188 |
| 46429B267 ISHARES US TREASURY | 198,270 | 197,785 |
| 921937835 VANGUARD TOTAL BOND | 155,165 | 158,288 |
| 92203J407 VANGUARD TOTAL INTL | 129,162 | 127,323 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 92206C870 VANGUARD INT-TERM CO | 111,534 | 118,758 |
| 92206C771 VANGUARD MORTGAGE-BA | 77,911 | 79,518 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 691,596 | 2,330,803 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 557,719 | 971,736 |
| 83002G405 SIX CIRCLES INTL UNC | 440,602 | 638,629 |
| 46641Q191 JPMORGAN BETABUILDER | 118,020 | 123,511 |
| 46641Q217 JPMORGAN BETABUILDER | 149,966 | 213,878 |
| 46641Q225 JPMORGAN BETABUILDER | 73,290 | 139,593 |
| 46641Q233 JPMORGAN BETABUILDER | 120,948 | 124,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 106,382 | 109,084 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 67,629 | 78,274 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 38,718 | 38,874 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 229,016 | 228,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 26 19N 34W LINCO | 0 | 1 | |
| XXX-XX-XXXX T&P RR CO SVY FISHER | 0 | 1 | |
| XXX-XX-XXXX SEC 28 & 29 T&P SVY | 0 | 11,706 | |
| XXX-XX-XXXX 1968 AC T&P SVY UPTO | 0 | 190,183 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 8,278 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 9,891 | 9,891 | 0 | |
| MINERAL INT-AD VALOREM TAX | 1,404 | 1,404 | 0 | |
| ROYALTY-OTHER EXPENSES | 527 | 527 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 148,834 | 148,834 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 8,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,327 | 8,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,743 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,508 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,955 | 1,955 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 555 | 555 | 0 |