| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 4,500 | 0 | 0 | 4,500 |
| BOOKKEEPING | 43,869 | 2,193 | 2,193 | 41,676 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FORD PASSENGER VAN | 2020-10-21 | 46,140 | 38,450 | SL | 5.000000000000 | 7,690 | 0 | 7,690 | |
| FORD RANGER | 2021-11-02 | 46,806 | 29,538 | SL | 5.000000000000 | 9,361 | 0 | 9,361 | |
| FORD PASSENGER WAGON | 2021-12-23 | 68,981 | 41,396 | SL | 5.000000000000 | 13,796 | 0 | 13,796 | |
| DRIVE GATE | 2023-01-26 | 29,500 | 3,771 | SL | 15.000000000000 | 1,967 | 0 | 1,967 | |
| 2025 HONDA PILOT | 2024-08-28 | 53,000 | 3,533 | SL | 5.000000000000 | 10,600 | 0 | 10,600 | |
| ROOF | 2025-02-01 | 208,627 | SL | 27.500000000000 | 6,954 | 0 | 6,954 | ||
| ROOF | 2025-02-01 | 482,513 | SL | 27.500000000000 | 16,084 | 0 | 16,084 | ||
| IMPROVEMENTS | 2025-02-01 | 12,915 | SL | 27.500000000000 | 430 | 0 | 430 | ||
| DISHWASHER (DEPOSIT) | 5,302 | NC | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 21,771,015 | 21,900,292 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 9,440,928 | 32,778,934 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FORD PASSENGER VAN | 46,140 | 46,140 | 0 | |
| FORD RANGER | 46,806 | 38,899 | 7,907 | |
| FORD PASSENGER WAGON | 68,981 | 55,192 | 13,789 | |
| DRIVE GATE | 29,500 | 5,738 | 23,762 | |
| 2025 HONDA PILOT | 53,000 | 14,133 | 38,867 | |
| ROOF | 208,627 | 6,954 | 201,673 | |
| ROOF | 482,513 | 16,084 | 466,429 | |
| IMPROVEMENTS | 12,915 | 430 | 12,485 | |
| DISHWASHER (DEPOSIT) | 5,302 | 0 | 5,302 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 225,124 | 238,254 | 238,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL EVENTS/ OPEN HOUSE | 8,583 | 0 | 0 | 8,583 |
| AUTOMOTIVE MAINTENANCE & REPAIR | 14,871 | 0 | 0 | 14,871 |
| BANK CHARGES | 269 | 240 | 240 | 29 |
| BOOKS/MAGAZINES FOR RESIDENTS | 1,499 | 0 | 0 | 1,499 |
| BUILDING MAINTENANCE & REPAIR | 68,603 | 0 | 0 | 68,603 |
| CLOTHING FOR RESIDENTS | 2,555 | 0 | 0 | 2,555 |
| COMPUTER LAB | 7,601 | 0 | 0 | 7,601 |
| COMPUTER PAYROLL CHARGES | 6,454 | 0 | 0 | 6,454 |
| DUES | 1,997 | 0 | 0 | 1,997 |
| EQUIPMENT MAINTENANCE & REPAIRS | 68,232 | 0 | 0 | 68,232 |
| FOOD FOR RESIDENTS | 63,656 | 0 | 0 | 63,656 |
| GENERAL/SCHOOL TRANSPORTATION | 1,473 | 0 | 0 | 1,473 |
| HOUSEHOLD EXPENSES FOR RESIDENTIAL FACILITY | 15,947 | 0 | 0 | 15,947 |
| INSURANCE - GENERAL | 301,697 | 0 | 0 | 301,697 |
| INSURANCE - MEDICAL | 147,172 | 0 | 0 | 147,172 |
| MEDICAL & DENTAL EXPENSES FOR RESIDENTS | 14,557 | 0 | 0 | 14,557 |
| MEMBERSHIP/SCHOOL FEES | 469 | 0 | 0 | 469 |
| ODD JOBS - BOYS ALLOWANCE | 5 | 0 | 0 | 5 |
| OFFICE SUPPLIES | 5,118 | 0 | 0 | 5,118 |
| PET FOOD/VET EXPENSES | 366 | 0 | 0 | 366 |
| POSTAGE | 770 | 0 | 0 | 770 |
| RECREATION FOR RESIDENTS | 17,402 | 0 | 0 | 17,402 |
| SCHOOL SUPPLIES | 3,165 | 0 | 0 | 3,165 |
| SCHOOL UNIFORMS | 20 | 0 | 0 | 20 |
| SPECIAL EDUCATION TRIPS | 12,938 | 0 | 0 | 12,938 |
| SPECIAL PROJECTS | 23,122 | 0 | 0 | 23,122 |
| TEACHERS GUIDES | 679 | 0 | 0 | 679 |
| TRAINING - STAFF | 3,166 | 0 | 0 | 3,166 |
| TUTORING EXPENSES | 21,383 | 0 | 0 | 21,383 |
| CONSULTANT FEES | 29,000 | 0 | 0 | 29,000 |
| DONATIONS/FLOWERS | 263 | 0 | 0 | 263 |
| C CRAWFORD'S SCHOLARSHIPS | 534 | 0 | 0 | 534 |
| MARKETING EXPENSE | 9,423 | 0 | 0 | 9,423 |
| INSURANCE - GENERAL CASH BASIS ADJ | 0 | 0 | 0 | -48,872 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES TAX REBATE | 28 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 78,620 | 78,620 | 78,620 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 60,435 | 0 | 0 | 60,435 |