| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 262,282 | 250,297 |
| 83002G702 SIX CIRCLES GLOBAL B | 536,468 | 485,300 |
| 83002G884 SIX CIRCLES CREDIT O | 233,078 | 245,323 |
| 92206C771 VANGUARD MORTGAGE-BA | 127,684 | 130,270 |
| 921937835 VANGUARD TOTAL BOND | 117,586 | 120,586 |
| 92203J407 VANGUARD TOTAL INTL | 496,700 | 490,013 |
| 92206C870 VANGUARD INT-TERM CO | 119,205 | 126,211 |
| 46429B267 ISHARES US TREASURY | 129,949 | 129,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 208,600 | 380,855 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,526,675 | 5,289,653 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 1,076,393 | 1,832,311 |
| 83002G405 SIX CIRCLES INTL UNC | 782,326 | 1,143,624 |
| 46641Q191 JPMORGAN BETABUILDER | 257,753 | 269,744 |
| 46641Q217 JPMORGAN BETABUILDER | 260,697 | 362,439 |
| 46641Q225 JPMORGAN BETABUILDER | 132,597 | 263,655 |
| 46641Q233 JPMORGAN BETABUILDER | 172,269 | 187,423 |
| 315911727 FIDELITY INTL INDX | 9,016 | 11,415 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 184,327 | 189,235 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 110,160 | 127,289 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 62,837 | 63,213 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 357,939 | 356,557 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 16,899 |
| ROUNDING | 12 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 18,336 |
| COST BASIS ADJUSTMENT | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,899 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,636 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,220 | 4,220 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 999 | 999 | 0 |