| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 7,464 | 3,732 | 3,732 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 47,753 | 45,420 |
| 83002G702 SIX CIRCLES GLOBAL B | 111,946 | 99,909 |
| 83002G884 SIX CIRCLES CREDIT O | 48,242 | 50,517 |
| 92206C771 VANGUARD MORTGAGE-BA | 24,872 | 25,376 |
| 921937835 VANGUARD TOTAL BOND | 23,185 | 23,776 |
| 92203J407 VANGUARD TOTAL INTL | 100,147 | 98,959 |
| 92206C870 VANGUARD INT-TERM CO | 23,198 | 24,706 |
| 46429B267 ISHARES US TREASURY | 25,320 | 25,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 44,312 | 75,095 |
| 78462F103 SPDR S&P 500 ETF TRU | 257,246 | 1,056,976 |
| 83002G306 SIX CIRCLES US UNCON | 228,219 | 377,422 |
| 83002G405 SIX CIRCLES INTL UNC | 156,115 | 225,443 |
| 46641Q191 JPMORGAN BETABUILDER | 50,220 | 52,556 |
| 46641Q217 JPMORGAN BETABUILDER | 49,954 | 72,765 |
| 46641Q225 JPMORGAN BETABUILDER | 26,146 | 52,080 |
| 46641Q233 JPMORGAN BETABUILDER | 32,621 | 37,834 |
| 315911750 FIDELITY 500 INDEX F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 32,767 | 33,568 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 21,631 | 24,916 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 12,307 | 12,372 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 73,172 | 72,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,388 | 3,388 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 3,342 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,501 |
| COST BASIS ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 1,048 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 823 | 823 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |