| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 971,015 | 939,820 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 39,459 | 43,598 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 95,192 | 118,163 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 77,722 | 89,892 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 57,285 | 72,683 |
| 464287804 ISHARES TR S & P SMA | |||
| 367829884 GATEWAY TR | AT COST | 70,611 | 100,961 |
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 979,805 | 1,650,705 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 92,090 | 120,324 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 56,388 | 58,255 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 77,513 | 72,611 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 28,439 | 28,987 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 64,513 | 79,329 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 22,593 | 22,552 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 23,086 | 22,573 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 72,288 | 72,147 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 71,280 | 78,791 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 141,436 | 145,039 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 173,352 | 175,310 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 111,738 | 116,655 |
| 47803W703 J H III DISC MID CAP | AT COST | 197,703 | 187,526 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 205,026 | 187,349 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 88,955 | 90,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 500 | 500 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,018 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,001 | 1,001 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 283 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,916 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 591 | 591 | 0 |