| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 83002G702 SIX CIRCLES GLOBAL B | 524,898 | 471,642 |
| 83002G884 SIX CIRCLES CREDIT O | 249,602 | 260,077 |
| 92206C771 VANGUARD MORTGAGE-BA | 126,530 | 129,093 |
| 92203J407 VANGUARD TOTAL INTL | 385,566 | 376,896 |
| 92206C870 VANGUARD INT-TERM CO | 150,179 | 159,041 |
| 46429B267 ISHARES US TREASURY | 129,511 | 127,996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 51,902 | 96,030 |
| 78462F103 SPDR S&P 500 ETF TRU | 582,948 | 2,761,776 |
| 315911727 FIDELITY INTL INDX | 191,339 | 292,689 |
| 315911750 FIDELITY 500 INDEX F | 1,103,923 | 2,833,112 |
| 83002G306 SIX CIRCLES US UNCON | 1,056,089 | 1,820,173 |
| 83002G405 SIX CIRCLES INTL UNC | 843,209 | 1,162,293 |
| 46641Q191 JPMORGAN BETABUILDER | 263,518 | 273,116 |
| 46641Q217 JPMORGAN BETABUILDER | 264,431 | 369,953 |
| 46641Q225 JPMORGAN BETABUILDER | 140,206 | 276,210 |
| 46641Q233 JPMORGAN BETABUILDER | 171,943 | 196,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 500,000 | 1,247,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,129 | 3,129 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 8,073 |
| ROUNDING | 2 |
| MUTUAL FUND ADJUSTMENT | 5 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 7,960 |
| COST BASIS ADJUSTMENT | 2 |
| RECOVERY OF PRIOR YEAR GRANTS | 514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,241 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,284 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,930 | 3,930 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,050 | 1,050 | 0 |