| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 1,110,119 | 1,079,958 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 367829884 GATEWAY TR | AT COST | 84,422 | 115,966 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 115,115 | 136,170 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 90,459 | 102,811 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 50,905 | 50,340 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 67,646 | 83,110 |
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,133,701 | 1,897,284 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,588 | 138,126 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 63,410 | 65,730 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 89,982 | 83,030 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 32,980 | 33,625 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 75,004 | 91,226 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 26,018 | 25,788 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 26,432 | 25,811 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 82,685 | 82,523 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 83,060 | 90,603 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 158,902 | 166,904 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 198,324 | 201,526 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 128,987 | 134,457 |
| 47803W703 J H III DISC MID CAP | AT COST | 235,431 | 215,465 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 238,282 | 215,257 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 102,683 | 103,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 475 | 475 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 228 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,081 | 1,081 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,813 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,516 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 658 | 658 | 0 |