| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 117,350 | 104,407 |
| 83002G108 SIX CIRCLES ULTR SHR | 93,614 | 94,017 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,629,936 | 1,519,839 |
| 83002G884 SIX CIRCLES CREDIT O | 185,320 | 194,039 |
| 92206C771 VANGUARD MORTGAGE-BA | 95,168 | 96,608 |
| 921937835 VANGUARD TOTAL BOND | 218,945 | 212,877 |
| 92203J407 VANGUARD TOTAL INTL | 385,692 | 366,942 |
| 92206C870 VANGUARD INT-TERM CO | 135,440 | 144,218 |
| 46429B267 ISHARES US TREASURY | 243,339 | 239,874 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORP | 4,469 | 6,554 |
| 372460105 GENUINE PARTS CO | 2,814 | 5,533 |
| 478160104 JOHNSON & JOHNSON | 4,837 | 10,968 |
| 594918104 MICROSOFT CORP | 483 | 7,254 |
| 717081103 PFIZER INC | 3,504 | 3,386 |
| 718172109 PHILIP MORRIS INTERN | 5,403 | 10,426 |
| 00206R102 AT&T INC | 5,617 | 6,061 |
| 02209S103 ALTRIA GROUP INC | 2,849 | 4,670 |
| 05534B760 BCE INC | 5,179 | 5,074 |
| 17275R102 CISCO SYSTEMS INC | 4,144 | 11,092 |
| 20825C104 CONOCOPHILLIPS | 4,062 | 6,740 |
| 25243Q205 DIAGEO PLC-SPONSORED | 2,709 | 2,416 |
| 30231G102 EXXON MOBIL CORP | 4,826 | 7,942 |
| 46625H100 JPMORGAN CHASE & CO | 2,009 | 14,178 |
| 58933Y105 MERCK & CO. INC. | 4,206 | 9,473 |
| 65339F101 NEXTERA ENERGY INC | 2,251 | 9,714 |
| 66987V109 NOVARTIS AG-SPONSORE | 4,243 | 9,513 |
| 78462F103 SPDR S&P 500 ETF TRU | 241,904 | 988,784 |
| G51502105 JOHNSON CONTROLS INT | 3,634 | 11,257 |
| H1467J104 CHUBB LTD | 4,013 | 12,485 |
| 826197501 SIEMENS AG-SPONS ADR | 5,596 | 10,916 |
| 89417E109 TRAVELERS COS INC/TH | 1,584 | 7,832 |
| 315911750 FIDELITY 500 INDEX F | 593,543 | 1,531,355 |
| 83002G306 SIX CIRCLES US UNCON | 752,647 | 1,288,461 |
| 83002G405 SIX CIRCLES INTL UNC | 543,442 | 797,549 |
| 060505104 BANK OF AMERICA CORP | 6,323 | 12,210 |
| 260557103 DOW INC | ||
| 42250P103 HEALTHPEAK PROPERTIE | 7,594 | 6,143 |
| 87612E106 TARGET CORP | 2,512 | 3,421 |
| 89832Q109 TRUIST FINANCIAL COR | 7,575 | 7,874 |
| 11135F101 BROADCOM INC | 1,017 | 10,729 |
| 172967424 CITIGROUP INC | 5,590 | 8,168 |
| 26441C204 DUKE ENERGY CORP | 5,690 | 7,619 |
| 369550108 GENERAL DYNAMICS COR | 5,561 | 10,436 |
| 548661107 LOWE'S COS INC | 3,342 | 7,476 |
| 617446448 MORGAN STANLEY | 3,783 | 16,865 |
| 75513E101 RTX CORP | 2,541 | 15,039 |
| 904767704 UNILEVER PLC-SPONSOR | ||
| 911312106 UNITED PARCEL SERVIC | 5,645 | 4,563 |
| G5960L103 MEDTRONIC PLC | 6,982 | 6,820 |
| 46641Q191 JPMORGAN BETABUILDER | 144,988 | 150,558 |
| 46641Q217 JPMORGAN BETABUILDER | 167,369 | 232,069 |
| 46641Q225 JPMORGAN BETABUILDER | 80,972 | 155,310 |
| 46641Q233 JPMORGAN BETABUILDER | 145,753 | 144,522 |
| 925652109 VICI PROPERTIES INC | 6,193 | 5,652 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 22822V101 CROWN CASTLE INC | 4,924 | 4,888 |
| 49177J102 KENVUE INC | ||
| 747525103 QUALCOMM INC | 5,317 | 5,474 |
| 81369Y704 INDUSTRIAL SELECT SE | ||
| 81369Y852 STATE STREET COMMUNI | 4,553 | 4,591 |
| 075887109 BECTON DICKINSON AND | 3,857 | 4,270 |
| 681919106 OMNICOM GROUP | 4,685 | 4,764 |
| 81369Y100 STATE STREET MATERIA | 3,469 | 3,583 |
| 904767803 UNILEVER PLC-SPONSOR | 3,697 | 6,409 |
| 91324P102 UNITEDHEALTH GROUP I | 4,189 | 3,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 499,995 | 1,149,375 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 3,077 |
| COST BASIS ADJUSTMENT | 165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 2 | 2 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,017 |
| ADJUSTMENT TO INCOME | 3 |
| RECOVERY OF PRIOR YEAR GRANTS | 27,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,013 | 1,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 349 | 349 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,171 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,576 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,339 | 2,339 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 670 | 670 | 0 |