| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 210,885 | 200,685 |
| 83002G702 SIX CIRCLES GLOBAL B | 474,932 | 424,486 |
| 83002G884 SIX CIRCLES CREDIT O | 207,847 | 216,562 |
| 92206C771 VANGUARD MORTGAGE-BA | 105,681 | 107,860 |
| 92203J407 VANGUARD TOTAL INTL | 429,000 | 420,964 |
| 92206C870 VANGUARD INT-TERM CO | 99,545 | 106,028 |
| 46429B267 ISHARES US TREASURY | 108,772 | 107,158 |
| 921937835 VANGUARD TOTAL BOND | 99,963 | 102,513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 7,754 | 35,566 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 532457108 ELI LILLY AND COMPAN | 4,526 | 36,539 |
| 548661107 LOWE'S COS INC | 31,966 | 49,197 |
| 594918104 MICROSOFT CORP | 10,870 | 242,294 |
| 609207105 MONDELEZ INTERNATION | 5,893 | 14,050 |
| 617446448 MORGAN STANLEY | 7,671 | 66,219 |
| 713448108 PEPSICO INC | 15,170 | 22,676 |
| 882508104 TEXAS INSTRUMENTS IN | 25,710 | 48,751 |
| 949746101 WELLS FARGO & CO | 20,920 | 61,605 |
| 0075W0759 EDGEWOOD GROWTH FUND | 44,385 | 121,771 |
| 02079K107 ALPHABET INC-CL C | 7,946 | 153,762 |
| 30303M102 META PLATFORMS INC-C | 27,542 | 141,259 |
| 46434G822 ISHARES MSCI JAPAN E | 37,381 | 60,151 |
| 57636Q104 MASTERCARD INC - A | 6,407 | 84,490 |
| 65339F101 NEXTERA ENERGY INC | 22,799 | 36,527 |
| 78462F103 SPDR S&P 500 ETF TRU | 304,171 | 1,174,948 |
| 91324P102 UNITEDHEALTH GROUP I | 6,399 | 49,186 |
| 94106B101 WASTE CONNECTIONS IN | 7,168 | 22,972 |
| 023135106 AMAZON.COM INC | 20,398 | 162,728 |
| 037833100 APPLE INC | 29,571 | 191,933 |
| 060505104 BANK OF AMERICA CORP | 16,299 | 57,310 |
| 46432F842 ISHARES CORE MSCI EA | 221,808 | 324,293 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 17,529 | 298,960 |
| 025816109 AMERICAN EXPRESS CO | 13,212 | 44,764 |
| 315911750 FIDELITY 500 INDEX F | 178,415 | 252,986 |
| 83002G306 SIX CIRCLES US UNCON | 990,511 | 1,617,577 |
| 83002G405 SIX CIRCLES INTL UNC | 710,908 | 972,119 |
| 00287Y109 ABBVIE INC | 19,384 | 58,493 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 28,339 | 38,815 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 16,613 | 53,553 |
| 461202103 INTUIT INC | 24,701 | 23,847 |
| 883556102 THERMO FISHER SCIENT | 27,946 | 37,664 |
| N07059210 ASML HOLDING NV-NY R | 4,971 | 18,188 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 11,719 | 20,696 |
| 363576109 ARTHUR J GALLAGHER & | 15,117 | 27,949 |
| 43300A203 HILTON WORLDWIDE HOL | 14,515 | 33,034 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 218,568 | 225,911 |
| 46641Q217 JPMORGAN BETABUILDER | 199,195 | 263,640 |
| 46641Q225 JPMORGAN BETABUILDER | 119,920 | 235,755 |
| 46641Q233 JPMORGAN BETABUILDER | 144,764 | 160,511 |
| 679580100 OLD DOMINION FREIGHT | 17,114 | 19,130 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 15,293 | 37,266 |
| 30231G102 EXXON MOBIL CORP | 29,887 | 54,153 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 15,161 | 29,604 |
| 78409V104 S&P GLOBAL INC | 19,928 | 29,265 |
| 872590104 T-MOBILE US INC | ||
| 573284106 MARTIN MARIETTA MATE | 19,823 | 29,888 |
| 842587107 THE SOUTHERN COMPANY | 38,233 | 43,251 |
| 863667101 STRYKER CORP | 22,761 | 27,063 |
| 872540109 TJX COMPANIES INC | 14,177 | 27,035 |
| G54950103 LINDE PLC | 13,672 | 36,243 |
| 11135F101 BROADCOM INC | 57,949 | 82,026 |
| 127387108 CADENCE DESIGN SYS I | 17,770 | 18,130 |
| 254687106 WALT DISNEY CO/THE | 40,550 | 40,616 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 26,955 | 26,487 |
| 126408103 CSX CORP | 29,814 | 30,196 |
| 26884L109 EQT CORP | 26,216 | 25,138 |
| 278865100 ECOLAB INC | 33,507 | 33,865 |
| 29364G103 ENTERGY CORP | 15,951 | 15,713 |
| 443201108 HOWMET AEROSPACE INC | 31,712 | 41,414 |
| 478160104 JOHNSON & JOHNSON | 48,068 | 60,429 |
| 81762P102 SERVICENOW INC | 29,000 | 23,744 |
| 874039100 TAIWAN SEMICONDUCTOR | 24,611 | 37,378 |
| 931142103 WALMART INC | 23,116 | 26,404 |
| G8994E103 TRANE TECHNOLOGIES P | 34,917 | 34,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 137,850 | 141,729 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 89,583 | 106,823 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 52,824 | 53,106 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 313,148 | 312,291 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 4,727 |
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 365 | 365 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,160 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,320 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,578 | 3,578 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 868 | 868 | 0 |