| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC SR NT 3.2% | ||
| BANK OF AMERICA CORP FR 4.25% | 25,234 | 25,059 |
| BLACKROCK INC SR GLBL 3.2% | 74,574 | 74,550 |
| CINCINNATI CHILDRENS HOSP MED | 24,807 | 24,705 |
| DTE ELEC CO IM BD B 3.65% | ||
| DOLLAR GEN CORP NEW SR 3.875% | ||
| JOHNSON & JOHNSON SR GLBL 2.62 | ||
| RAYMOND JAMES FINL INC SR GLBL | 24,729 | 24,855 |
| SHELL INTERNATIONAL FIN BV SR | ||
| JPMORGAN CHASE & CO SR NT 3.12 | ||
| GOLDMAN SACHS GROUP INC 3.50% | 25,464 | 24,913 |
| VIRGINIA ELEC & PWR CO 3.10% | ||
| CHEVRON CORPORATION SR GLBL NT | 23,459 | 23,184 |
| CINCINNATI FINL CORP SR DEB | 25,874 | 26,629 |
| COMCAST CORP NEW SR GLBL NT | 24,589 | 24,602 |
| NEWPORT NEWS VA GO GEN IMPT BD | 51,974 | 52,409 |
| REALTY INCOME CORP SR GLBL NT | 24,770 | 26,499 |
| SALESFORCE COM INC GLBL NT | 22,718 | 22,232 |
| PACIFICORP | 23,543 | 24,270 |
| NORTHERN TR CORP JR GLBL NT | 26,389 | 27,262 |
| NORFOLK SOUTHERN CORP SR GLGL | 26,355 | 26,367 |
| NVR INC SR GLBL NT | 22,967 | 23,662 |
| MARTIN MARIETTA MATLS INC SR G | 21,776 | 22,557 |
| GLOBE LIFE INC SR GLBL NT | 21,671 | 22,613 |
| BROWN FORMAN CORP SR GLBL NT | 50,871 | 50,682 |
| OKLAHOMA CITY OKLA TAX GO BDS | 49,446 | 49,487 |
| NEW YORK NY CITY TRANSITIOANL | 25,650 | 25,382 |
| MID AMERICA APTS LP SR NT 5.00 | 24,773 | 25,258 |
| AON NORTH AMERICA SR GLBL 5.30 | 25,151 | 26,063 |
| ARES MGMT CORP GLBL NT 6.375% | 25,770 | 26,456 |
| GENERAL ELECTRIC COR FR 4.15% | 23,497 | 24,701 |
| ARIZONA PUB SVC CO SR GLBL 5.7 | 26,599 | 26,281 |
| FAIRFAX CNTY VA PUB IMPT REF B | 49,878 | 50,012 |
| FAIRFAX CNTY VA SWR REV BDS 5. | 51,691 | 51,818 |
| FISERV INC CR SEN SR GLBL DUE | 25,041 | 24,937 |
| GENERAL MILLS INC SR GLBL NT 5 | 24,843 | 25,516 |
| HENRICO CNTY VA GO PUB IMPT BD | 28,646 | 29,062 |
| LOUDOUN CNTY VA ECONOMIC DEV R | 25,000 | 25,027 |
| TR FIN LLC SR GLBL 5.50% DUE 8 | 25,119 | 25,995 |
| VIRGINIA BEACH VA GO PUB IMP G | 28,562 | 28,928 |
| VIRGINIA BEACH VA DEV AUTH PUB | 25,000 | 25,027 |
| VIRGINIA COLLEGE BLDG AUTH VA | 26,281 | 26,302 |
| VIRGINIA ST PUB SCH AUTH SCH F | 28,070 | 28,574 |
| VIRGINIA ST RES AUTH INFRASTRU | 54,155 | 54,774 |
| WEC ENERGY GROUP INC SR NT 6.2 | 26,484 | 26,961 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC COM | 31,644 | 53,680 |
| TJX COS INC NEW COM | 29,960 | 66,513 |
| PEPSICO INC COM | 18,409 | 41,764 |
| PROCTER & GAMBLE CO COM | 25,128 | 49,872 |
| CHEVRON CORP NEW COM | 27,747 | 74,528 |
| CHUBB LIMITED COM | 39,958 | 78,030 |
| BLACKROCK INC COM | 31,836 | 69,572 |
| JPMORGAN CHASE & CO COM | 36,235 | 81,844 |
| PRICE T ROWE GROUP INC COM | 20,673 | 30,714 |
| US BANCORP DEL COM NEW | 39,657 | 63,605 |
| AMGEN INC COM | 40,763 | 72,990 |
| JOHNSON & JOHNSON COM | 27,853 | 77,606 |
| MERCK & CO INC NEW COM | 9,934 | 31,578 |
| CSX CORP COM | 18,394 | 47,343 |
| FASTENAL CO COM | 34,680 | 61,880 |
| WASTE MANAGEMENT INC COM | 20,699 | 63,496 |
| APPLE INC COM | 47,980 | 159,582 |
| AUTOMATIC DATA PROCESSING INC | 34,195 | 29,781 |
| BROADCOM INC COM | 54,912 | 337,794 |
| CISCO SYS INC COM | 40,163 | 85,965 |
| MICROSOFT CORP COM | 34,611 | 173,620 |
| MICROCHIP TECHNOLOGY INC COM | ||
| VISA INC COM CL A | 37,685 | 82,066 |
| IRON MTN INC NEW COM | 22,343 | 60,139 |
| DISNEY WALT CO COM | ||
| STARBUCKS | ||
| ABBOTT LABORATORIES | 30,604 | 43,852 |
| MASCO CORP | ||
| NORTHROP GRUMMAN CORP | 22,500 | 42,766 |
| ZOETIS INC CL A | 7,738 | 5,662 |
| ADOBE INC. | ||
| AMAZON.COM INC COM | 17,855 | 34,623 |
| COSTCO WHSL CORP NEW COM | 12,318 | 21,559 |
| ACCENTURE PLC CLASS A | 34,126 | 70,481 |
| LILLY ELI & CO | 38,891 | 95,647 |
| ORILLY AUTOMOTIVE INC | 38,776 | 49,253 |
| WILLIAMS COS INC COM | 4,199 | 4,508 |
| UNITEDHEALTH GROUP INC COM | 15,264 | 9,243 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MID-CAP ETF - | AT COST | 25,440 | 115,524 |
| ISHARES RUSSELL 2000 ETF- 500 | AT COST | 28,386 | 104,618 |
| SELECT SECTOR SPDR TR MATLS - | |||
| SELECT SECTOR SPDR TR UTILS - | |||
| VANGUARD REAL ESTATE ETF - 850 | |||
| STATE STREET SPDR PORT INTERM | AT COST | 66,102 | 67,620 |
| THORNBURG INTL EQUITY FD CLASS | AT COST | 9,569 | 11,813 |
| VANUGARD INTL GROWTH FD #581 | AT COST | 31,605 | 33,513 |
| STATE STREE MATLS SELECT SECTO | AT COST | 15,088 | 34,103 |
| STATE STREET UTILS SELECT SECT | AT COST | 13,741 | 29,285 |
| VANGUARD REAL ESTATE ETF | AT COST | 28,877 | 54,510 |
| VANGUARD INDX FD VANGUARD MID- | AT COST | 27,698 | 29,022 |
| VANGUARD INDX FD VANGUARD SMAL | AT COST | 27,117 | 27,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 144 | 144 |
| Description | Amount |
|---|---|
| 2026 TRANSACTIONS POSTED IN 2025 | 1,268 |
| RTN OF CAPITAL | 767 |
| ACCRUED INTEREST POSTED IN 2025 | 316 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 56 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 764 |
| MUTUAL FUND ADJUST | 626 |
| ROUNDING | 1 |
| RECOVERY OF PY GRANT | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 128 | 128 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,525 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,448 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 53 | 53 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |