| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 5,459 | 0 | 0 | 5,459 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 COMPUTERS | 2014-02-19 | 2,263 | 2,263 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 1 LAPTOP | 2014-12-04 | 1,423 | 1,423 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2014-03-01 | 3,200 | 3,200 | SL | 2.000000000000 | 0 | 0 | 0 | |
| WEBSITE | 2014-08-27 | 22,500 | 22,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD | 2015-01-31 | 529 | 529 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IPAD | 2016-08-16 | 529 | 529 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2023-09-27 | 1,099 | 275 | SL | 5.000000000000 | 220 | 0 | 220 | |
| WEBSITE | 2023-12-27 | 4,080 | 1,360 | SL | 3.000000000000 | 1,360 | 0 | 1,360 | |
| WEBSITE | 2025-02-05 | 25,000 | SL | 3.000000000000 | 7,639 | 0 | 7,639 | ||
| WEBSITE | 2025-10-08 | 25,000 | SL | 3.000000000000 | 2,083 | 0 | 2,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNL HEALTHCARE PROPERTIES | FMV | 20,299 | 20,299 |
| UBS APOLLO DEBT SOLUTIONS BDC CLASS S | FMV | 27,553 | 27,553 |
| UBS BLACKSTONE PRIVATE CREDIT FUND CLASS S | FMV | 27,579 | 27,579 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 COMPUTERS | 2,263 | 2,263 | 0 | |
| 1 LAPTOP | 1,423 | 1,423 | 0 | |
| LEASEHOLD IMPROVEMENT | 3,200 | 3,200 | 0 | |
| WEBSITE | 22,500 | 22,500 | 0 | |
| LOGO | 1,250 | 1,250 | 0 | |
| BLOG DEVELOPMENT | 6,063 | 6,063 | 0 | |
| IPAD | 529 | 529 | 0 | |
| IPAD | 529 | 529 | 0 | |
| LAPTOP | 1,099 | 495 | 604 | |
| WEBSITE | 4,080 | 2,720 | 1,360 | |
| WEBSITE | 25,000 | 7,639 | 17,361 | |
| WEBSITE | 25,000 | 2,083 | 22,917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 564 | 565 | 565 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 1,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,741 | 0 | 0 | 1,741 |
| REPAIRS AND MAINTENANCE | 947 | 0 | 0 | 947 |
| UTILITIES | 958 | 0 | 0 | 958 |
| REGISTRATION FEES | 749 | 0 | 0 | 749 |
| WEBSITE | 509 | 0 | 0 | 509 |
| OFFICE | 3,015 | 0 | 0 | 3,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 648 | 648 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 48 | 0 | 0 | 0 |