| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 41,678 | 39,439 |
| 83002G702 SIX CIRCLES GLOBAL B | 96,375 | 87,069 |
| 83002G884 SIX CIRCLES CREDIT O | 44,096 | 45,251 |
| 92206C771 VANGUARD MORTGAGE-BA | 22,288 | 22,740 |
| 921937835 VANGUARD TOTAL BOND | 20,585 | 21,110 |
| 92203J407 VANGUARD TOTAL INTL | 89,918 | 88,667 |
| 92206C870 VANGUARD INT-TERM CO | 20,776 | 22,110 |
| 46429B267 ISHARES US TREASURY | 22,689 | 22,634 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 43,501 | 66,741 |
| 78462F103 SPDR S&P 500 ETF TRU | 269,193 | 939,004 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 202,619 | 314,219 |
| 83002G405 SIX CIRCLES INTL UNC | 143,423 | 200,443 |
| 46641Q191 JPMORGAN BETABUILDER | 44,967 | 47,059 |
| 46641Q217 JPMORGAN BETABUILDER | 48,335 | 63,801 |
| 46641Q225 JPMORGAN BETABUILDER | 25,231 | 49,569 |
| 46641Q233 JPMORGAN BETABUILDER | 29,951 | 33,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 30,255 | 30,836 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 19,654 | 22,254 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 10,986 | 11,052 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 65,386 | 64,990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 0 | |
| XXX-XX-XXXX J CLARK SVY COOKE CO | 0 | 2,083 | |
| XXX-XX-XXXX 81 AC MA CADELL SVY | 0 | 2,005 | |
| XXX-XX-XXXX 81AC MA CADELL SVY C | 0 | 2,167 | |
| XXX-XX-XXXX 55 AC FANNIN CSL SVY | 0 | 1 | |
| XXX-XX-XXXX 100 AC FANNIN CSL SV | 0 | 1 | |
| XXX-XX-XXXX C A MCKAY SVY ETC CO | 0 | 1 | |
| XXX-XX-XXXX T WISDOM SVY ETC COO | 0 | 1 | |
| XXX-XX-XXXX 30 AC FANNIN CSL SVY | 0 | 1 | |
| XXX-XX-XXXX WG HUNT SVY ETC COOK | 0 | 1 | |
| XXX-XX-XXXX J WHITE SVY COOKE CO | 0 | 1 | |
| XXX-XX-XXXX UNIVERSITY LGE COOKE | 0 | 1 | |
| XXX-XX-XXXX R FINEY SVY COOKE CO | 0 | 1 | |
| XXX-XX-XXXX RJ WILSON SVY ETC CO | 0 | 1 | |
| XXX-XX-XXXX 60AC IN J MCCLELLAN | 0 | 1 | |
| XXX-XX-XXXX 80 AC FANNIN CSL SVY | 0 | 1 | |
| XXX-XX-XXXX A HORTON SVY COOKE C | 0 | 1 | |
| XXX-XX-XXXX 160 AC FANNIN CSL SV | 0 | 1 | |
| XXX-XX-XXXX J A HOOPER SVY COOKE | 0 | 807 | |
| XXX-XX-XXXX 119 AC FANNIN CSL SV | 0 | 212 | |
| XXX-XX-XXXX C FURNASH SVY COOKE | 0 | 258 | |
| XXX-XX-XXXX 81 AC FANNIN CSL SVY | 0 | 4,239 | |
| XXX-XX-XXXX J MURPHEY SVY GRAYSO | 0 | 1 | |
| XXX-XX-XXXX SEC 4&9 137N 70W KID | 0 | 1 | |
| XXX-XX-XXXX SEC 1 ETC 135N 68W L | 0 | 1 | |
| XXX-XX-XXXX SEC 1&12 138N 69W ST | 0 | 1 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,966 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 164 | 164 | 0 | |
| MINERAL INT-AD VALOREM TAX | 235 | 235 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 3,567 | 3,567 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 564 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,384 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 731 | 731 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 172 | 172 | 0 |