| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 218,493 | 209,419 |
| 83002G702 SIX CIRCLES GLOBAL B | 454,319 | 411,430 |
| 83002G884 SIX CIRCLES CREDIT O | 200,778 | 210,704 |
| 92206C771 VANGUARD MORTGAGE-BA | 102,488 | 104,565 |
| 921937835 VANGUARD TOTAL BOND | 97,124 | 99,402 |
| 92203J407 VANGUARD TOTAL INTL | 414,718 | 407,917 |
| 92206C870 VANGUARD INT-TERM CO | 97,663 | 104,018 |
| 46429B267 ISHARES US TREASURY | 104,848 | 103,889 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 177,949 | 326,310 |
| 0075W0759 EDGEWOOD GROWTH FUND | 21,109 | 44,282 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,018,681 | 3,943,543 |
| 315911750 FIDELITY 500 INDEX F | 224,727 | 599,464 |
| 83002G306 SIX CIRCLES US UNCON | 799,917 | 1,449,788 |
| 83002G405 SIX CIRCLES INTL UNC | 685,611 | 978,058 |
| 46641Q191 JPMORGAN BETABUILDER | 212,176 | 221,806 |
| 46641Q217 JPMORGAN BETABUILDER | 227,678 | 318,609 |
| 46641Q225 JPMORGAN BETABUILDER | 113,635 | 225,804 |
| 46641Q233 JPMORGAN BETABUILDER | 138,191 | 160,286 |
| 315911727 FIDELITY INTL INDX-I |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 140,782 | 144,398 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 92,059 | 106,119 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 51,584 | 52,081 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 307,170 | 305,208 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 12,798 |
| ROUNDING | 5 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 12,847 |
| COST BASIS ADJUSTMENT | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,468 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,256 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,622 | 3,622 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 842 | 842 | 0 |