| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,656 | 828 | 828 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 93,420 | 83,307 |
| 54401E143 LORD ABBETT SHRT DUR | 36,562 | 34,737 |
| 83002G108 SIX CIRCLES ULTR SHR | 17,698 | 17,778 |
| 72201F490 PIMCO INCOME FUND-IN | 18,278 | 17,064 |
| 83002G702 SIX CIRCLES GLOBAL B | 305,778 | 301,406 |
| 83002G884 SIX CIRCLES CREDIT O | 36,153 | 38,093 |
| 92203J407 VANGUARD TOTAL INTL | 22,474 | 22,227 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 52,717 | 54,590 |
| 92206C870 VANGUARD INT-TERM CO | 26,899 | 28,643 |
| 92206C771 VANGUARD MORTGAGE-BA | 18,774 | 19,162 |
| 46429B267 ISHARES US TREASURY | 47,756 | 47,639 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 126,854 | 561,220 |
| 83002G306 SIX CIRCLES US UNCON | 136,499 | 234,016 |
| 83002G405 SIX CIRCLES INTL UNC | 104,779 | 153,780 |
| 46641Q191 JPMORGAN BETABUILDER | 28,437 | 29,760 |
| 46641Q217 JPMORGAN BETABUILDER | 34,691 | 51,476 |
| 46641Q225 JPMORGAN BETABUILDER | 19,546 | 37,107 |
| 46641Q233 JPMORGAN BETABUILDER | 23,846 | 27,587 |
| 315911750 FIDELITY 500 INDEX F |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 26,150 | 26,789 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 16,252 | 18,863 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 9,313 | 9,369 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 55,175 | 55,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,050 | 1,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 968R00601 BARNITZ FIELD NORTH | 15,000 | 15,000 | 40,000 |
| 968R00603 BARNITZ FIELD LOT 61 | 400 | 400 | 10,000 |
| XXX-XX-XXXX BARNITZ FIELD SOUTH | 90,000 | 90,000 | 80,000 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 1,919 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM-TAXES | 4,446 | 4,446 | 0 | |
| FARM-INSURANCE | 704 | 704 | 0 | |
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 2,059 |
| RECOVERY OF PRIOR YEAR GRANTS | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 791 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,292 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 467 | 467 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |