| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 13,800 | 6,900 | 6,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 106,109 | 94,536 |
| 54401E143 LORD ABBETT SHRT DUR | 72,964 | 68,817 |
| 83002G108 SIX CIRCLES ULTR SHR | 34,568 | 34,664 |
| 72201F490 PIMCO INCOME FUND-IN | 35,496 | 33,777 |
| 83002G702 SIX CIRCLES GLOBAL B | 561,814 | 560,207 |
| 83002G884 SIX CIRCLES CREDIT O | 69,236 | 72,864 |
| 46429B267 ISHARES US TREASURY | 91,333 | 91,110 |
| 92203J407 VANGUARD TOTAL INTL | 115,783 | 113,504 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937835 VANGUARD TOTAL BOND | 102,134 | 104,439 |
| 92206C870 VANGUARD INT-TERM CO | 51,361 | 54,689 |
| 92206C771 VANGUARD MORTGAGE-BA | 35,888 | 36,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 276,944 | 1,046,065 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 234,604 | 432,230 |
| 83002G405 SIX CIRCLES INTL UNC | 191,883 | 285,823 |
| 46641Q191 JPMORGAN BETABUILDER | 54,352 | 56,881 |
| 46641Q217 JPMORGAN BETABUILDER | 59,724 | 85,353 |
| 46641Q225 JPMORGAN BETABUILDER | 30,162 | 56,916 |
| 46641Q233 JPMORGAN BETABUILDER | 48,368 | 51,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 49,673 | 50,744 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 31,111 | 36,063 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 17,816 | 17,911 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 102,504 | 102,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,320 | 11,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX D FERGUSON SVY UPSHU | 0 | 277 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 3,641 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 0 | 0 | ||
| MINERAL INT-AD VALOREM TAX | 14 | 14 | 0 | |
| ROYALTY-OTHER EXPENSES | 24 | 24 | 0 | |
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 170 | 170 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 832 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,096 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 855 | 855 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |