| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 38,968 | 37,072 |
| 83002G702 SIX CIRCLES GLOBAL B | 95,577 | 85,804 |
| 83002G884 SIX CIRCLES CREDIT O | 41,309 | 43,386 |
| 92206C771 VANGUARD MORTGAGE-BA | 21,365 | 21,798 |
| 921937835 VANGUARD TOTAL BOND | 19,790 | 20,295 |
| 92203J407 VANGUARD TOTAL INTL | 86,228 | 84,995 |
| 92206C870 VANGUARD INT-TERM CO | 19,894 | 21,189 |
| 46429B267 ISHARES US TREASURY | 21,743 | 21,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 36,788 | 64,052 |
| 78462F103 SPDR S&P 500 ETF TRU | 202,576 | 896,725 |
| 315911750 FIDELITY 500 INDEX F | ||
| 83002G306 SIX CIRCLES US UNCON | 167,774 | 299,299 |
| 83002G405 SIX CIRCLES INTL UNC | 132,398 | 192,166 |
| 46641Q191 JPMORGAN BETABUILDER | 43,146 | 45,153 |
| 46641Q217 JPMORGAN BETABUILDER | 44,922 | 66,833 |
| 46641Q225 JPMORGAN BETABUILDER | 26,766 | 53,382 |
| 46641Q233 JPMORGAN BETABUILDER | 28,586 | 32,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 28,320 | 28,985 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 18,502 | 21,341 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 10,496 | 10,597 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 62,626 | 62,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 127 | 127 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 127 | 127 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 2,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,014 |
| COST BASIS ADJUSTMENT | 1 |
| RECOVERY OF PRIOR YEAR GRANTS | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 623 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 713 | 713 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 167 | 167 | 0 |