| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC FXD RT SR NT 4.5% 5/15/35 60 UNITS | 5,637 | 5,774 |
| ABBVIE INC SR NT 5.050% 03/15/34 60 UNITS | 5,930 | 6,176 |
| AERCAP IRELAND CAP/GLOBA 3.3% 1/32 50 UNITS | 4,239 | 4,623 |
| AMAZON COM INC FXD 3.875% 08/22/37 40 UNITS | 3,592 | 3,677 |
| AMGEN INC 5.250% 03/02/30 50 UNITS | 5,045 | 5,191 |
| ASTRAZENECA FINL LLC NT 5% 2/26/34 50 UNITS | 4,944 | 5,182 |
| BP CAP MKTS AMER IN 4.812% 02/13/33 40 UNITS | 3,957 | 4,057 |
| BANK AMER CORP FXD 3.419% 12/20/28 70 UNITS | 6,782 | 6,920 |
| BANK AMER CORP MED TERM 2.592% 4/31 60 UNITS | 5,491 | 5,595 |
| BARCLAYS PLC 5.501% 08/09/28 50 UNITS | 5,038 | 5,109 |
| BROADCOM INC SR NT 4.75% 04/15/29 60 UNITS | 6,079 | 6,116 |
| CAMPBELL SOUP CO NT 5.20% 03/21/29 60 UNITS | 6,043 | 6,150 |
| CAPITAL ONE FINL CORP VARIABL 3/30 60 UNITS $45.82 ACCRUED INTEREST | 5,864 | 5,871 |
| CITIGROUP INC FIXED/2.666% 01/29/31 90 UNITS $51.32 ACCRUED INTEREST | 8,461 | 8,485 |
| DIAMONDBACK ENERGY INC 3.5% 12/1/29 40 UNITS | 3,766 | 3,881 |
| DIAMONDBACK ENERGY IN 6.25% 3/15/33 50 UNITS | 5,225 | 5,397 |
| ELEVANCE HLTH ANTHEM5.5% 10/15/2032 50 UNITS | 5,065 | 5,270 |
| EQUINIX INC SR NT 3.20% 11/18/29 40 UNITS | 3,683 | 3,843 |
| EXPEDIA GROUP INC SR 5.4% 2/15/35 60 UNITS | 5,751 | 6,166 |
| FEDERAL HOME LN MTG POOL #SD8276 30 UNITS | 2,379 | 2,390 |
| FORD MTR CR CO LLC 4.0% 11/13/30 70 UNITS | 6,526 | 6,612 |
| GXO LOGISTICS INC NT 1.650% 7/15/26 50 UNITS | 4,580 | 4,929 |
| GENERAL MTRS CO SR NT 6.8% 10/01/27 30 UNITS | 3,141 | 3,122 |
| GOLDMAN SACHS GROUP 5.016% 10/23/35 60 UNITS | 5,803 | 6,042 |
| GOLDMAN SACHS GROUP INC 5.727% 4/30 50 UNITS | 5,258 | 5,227 |
| HCA INC 5.45% 09/15/34 40 UNITS $56.92 ACCRUED INTEREST | 4,183 | 4,180 |
| HCA INC SR SECD NT 3.625% 3/15/32 60 UNITS | 5,301 | 5,676 |
| HSBC HOLDINGS PLC 3.973% 05/22/30 2 50 UNITS | 4,929 | 4,942 |
| HSBC HOLDINGS PLC SR 2.804% 5/24/32 50 UNITS | 4,432 | 4,579 |
| INTEL CORP SR NT 5.150% 02/21/34 50 UNITS | 4,953 | 5,073 |
| JPMORGAN CHASE & CO 2.069% 6/1/29 50 UNITS | 4,713 | 4,776 |
| JPMORGAN CHASE & CO 2.963% 01/25/33 50 UNITS | 4,444 | 4,595 |
| JPMORGAN CHASE & CO NT 2.739% 10/29 70 UNITS | 6,373 | 6,644 |
| JOHNSON CTLS INTL PLC/TYCO 4.9% 12/ 60 UNITS | 5,843 | 6,126 |
| KB HOME SR NT 4.80% 11/15/29 60 UNITS | 5,843 | 5,976 |
| LOWES COS INC NT 3.650% 04/05/29 50 UNITS | 4,752 | 4,938 |
| MERITAGE HOMES CORP GTD 5.125% 6/27 40 UNITS | 4,025 | 4,027 |
| METLIFE INC SR NT 5.30% 12/15/34 40 UNITS | 4,171 | 4,168 |
| MORGAN STANLEY 5.587% 01/18/36 40 UNITS $36.01 ACCRUED INTEREST | 4,253 | 4,224 |
| MORGAN STANLEY GLOB MED 2.239% 7/32 60 UNITS | 5,100 | 5,337 |
| MOSAIC CO NEW FXD RT 4.05% 11/15/27 30 UNITS | 2,877 | 2,999 |
| MOTOROLA SOLUTIONS INC 4.60% 05/29 40 UNITS | 4,046 | 4,051 |
| PACIFIC GAS & ELEC CO 3.15% 1/1/26 40 UNITS | 3,823 | 4,000 |
| PEPSICO INC 1.95% 10/21/31 60 UNITS | 4,711 | 5,344 |
| REALTY INCOME CORP SR 4.9% 7/15/33 50 UNITS | 4,806 | 5,082 |
| REPUBLIC SVCS INC 5.0% 12/15/33 60 UNITS | 5,893 | 6,215 |
| S&P GLOBAL INC SR NT 2.90% 03/01/32 40 UNITS | 3,472 | 3,693 |
| SATANDER HLDGS USA INC VAR 01/06/28 70 UNITS $81.34 ACCRUED INTEREST | 6,953 | 6,962 |
| SOUTHERN CALIF EDISON CO 1ST REF MT 70 UNITS | 6,341 | 6,356 |
| SPRINT CAP COR NT 6.875% 11/15/28 60 UNITS | 6,365 | 6,441 |
| STRYKER CORP NT 1.950% 06/15/30 70 UNITS | 6,335 | 6,361 |
| SUNOCO LOGISTICS PART 4.0% 10/01/27 30 UNITS | 2,803 | 2,996 |
| T-MOBILE USA INC SR 2.70% 03/15/32 80 UNITS $39.60 ACCRUED INTEREST | 7,204 | 7,241 |
| T-MOBILE USA INC SR 3.375% 4/15/29 50 UNITS | 4,660 | 4,877 |
| UBER TECHNOLOGIES INC 4.80% 9/15/34 60 UNITS | 5,743 | 5,999 |
| UNITED PARCEL SVC INC 4.875% 3/3/33 60 UNITS | 5,927 | 6,191 |
| UNITED STATES BANCORP MEDIUM 5.10% 60 UNITS | 6,055 | 6,184 |
| VERIZON COMMUNICATIONS 4.4% 11/1/34 60 UNITS | 5,805 | 5,801 |
| WELLS FARGO & CO MED 4.897% 7/25/33 60 UNITS | 5,822 | 6,103 |
| WELLS FARGO & CO MED TERM VAR 02/31 80 UNITS $53.15 ACCRUED INTEREST | 7,514 | 7,531 |
| WESTERN MIDSTREAM OPER 4.05% 2/1/30 60 UNITS | 5,634 | 5,883 |
| ZOETIS INC FXD RT SR NT 3.90% 08/28 50 UNITS | 4,969 | 4,999 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIA GROUP LTD SPONSORED ADR 134 UNITS | 4,815 | 5,498 |
| ARM HLDGS PLC SPONS ADR NEW (TH8) 250 UNITS | 34,738 | 27,328 |
| ASML HLDG N V N Y REG 2012 (3C0) 2 UNITS | 2,025 | 2,140 |
| AT&T INC. COM (3C0) 149 UNITS | 2,327 | 3,701 |
| ABBOTT LABS COM 30 UNITS | 3,949 | 3,759 |
| ABBVIE INC COM (3C0) 52 UNITS | 10,281 | 11,881 |
| ACCENTURE PLC IRELAND CLASS SH(3C0) 45 UNITS | 11,959 | 12,074 |
| ACUITY BRANDS INC COM (3C0) 25 UNITS | 6,005 | 9,001 |
| ADOBE SYS INC COM (3C0) 18 UNITS | 6,665 | 6,300 |
| ADVANCED MICRO DEVICES INC COM 22 UNITS | 3,527 | 4,712 |
| ADVANTEST CORP SPONSORED ADR NEW 39 UNITS | 3,232 | 4,927 |
| AFLAC INC COM (3C0) 30 UNITS | 1,812 | 3,308 |
| ALLEGION PUB LTD CO ORD SHS 30 UNITS | 4,659 | 4,777 |
| ALLIANZ SE ADR ISIN #US0188201000 66 UNITS | 2,781 | 3,036 |
| ALPHABET INC CAP STK CL A (3C0) 184 UNITS | 38,206 | 57,592 |
| AMAZON COM INC (TH8) 200 UNITS | 33,731 | 46,164 |
| AMAZON COM INC. (3C0) 141 UNITS | 28,336 | 32,546 |
| AMEREN CORP COM 44 UNITS | 4,631 | 4,394 |
| AMERICAN EXPRESS COMPANY (3C0) 36 UNITS | 6,781 | 13,318 |
| AMPHASTAR PHARMACEUTICALS INC (3C0) 97 UNITS | 2,931 | 2,598 |
| ANTERO MIDSTREAM CORP COM 174 UNITS | 3,317 | 3,095 |
| APOLLO GLOBAL MGMT INC NEW COM 21 UNITS | 3,042 | 3,040 |
| APPLE INC COM 195 UNITS | 42,109 | 53,013 |
| APPLIED MATERIALS INC. (3C0) 12 UNITS | 2,421 | 3,084 |
| ARCH CAPITAL GROUP LTD (3C0) 59 UNITS | 5,350 | 5,659 |
| ARISTA NETWORKS INC COM NEW 42 UNITS | 1,823 | 5,503 |
| ASSURANT INC COM (3C0) 52 UNITS | 9,261 | 12,524 |
| ASTRAZENECA PLC SPONS (3C0) 99 UNITS | 6,928 | 9,101 |
| ATMOS ENERGY CORP COM (3C0) 54 UNITS | 6,970 | 9,052 |
| AUTOMATIC DATA PROCESSING INC (3C0) 10 UNITS | 1,679 | 2,572 |
| AXCELIS TECHNOLOGIES INC NEW (3C0) 37 UNITS | 1,813 | 2,973 |
| BAE SYS PLC SPONSORED ADR (3C0) 48 UNITS | 4,147 | 4,458 |
| BANCO BILBAO VIZCAYA ARGENTARIA (3C0) 440 UNITS | 5,217 | 10,256 |
| BANCO SANTANDER SA ADR #US05964H105 540 UNITS | 4,444 | 6,334 |
| BANK AMER CORP COM (3C0) 118 UNITS | 4,418 | 6,490 |
| BARCLAYS PLC ADR ISIN #US06738E2046 65 UNITS | 1,391 | 1,654 |
| BLACKROCK INC NEW COM 3 UNITS | 2,120 | 3,211 |
| BOOT BARN HLDGS INC COM 15 UNITS | 3,114 | 2,647 |
| BOSTON SCIENTIFIC CORP COM 32 UNITS | 3,119 | 3,051 |
| BRADY CORP CL A 52 UNITS | 3,868 | 4,075 |
| BROADCOM INC COM FKA BROADCOM LTD (3C0) 95 UNITS | 21,810 | 32,880 |
| CNX RES CORP COM 51 UNITS | 2,054 | 1,875 |
| CRH PLC SHS ISIN #IE0001827041 (3C0) 102 UNITS | 10,266 | 12,730 |
| CACI INTL INC CL A 24 UNITS | 10,823 | 12,787 |
| CARDINAL HEALTH INC COM 14 UNITS | 2,146 | 2,877 |
| CBOE GLOBAL MKTS INC COM (3C0) 58 UNITS | 12,712 | 14,558 |
| CELESTICA INC 17 UNITS | 1,755 | 5,036 |
| CELSIUS HLDGS INC COM NEW 53 UNITS | 2,326 | 2,424 |
| CENCORA INC F/K/A AMERISOURCEBERGEN 23 UNITS | 3,870 | 7,768 |
| CHECK POINT SOFTWARE TECHNOLOG (3C0) 18 UNITS | 2,639 | 3,340 |
| CHEVRON CORP NEW COM (3C0) 21 UNITS | 3,156 | 3,201 |
| CHUBB LTD COM ISIN #CH00443287(3C0) 32 UNITS | 7,617 | 9,988 |
| CINTAS CORP COM (5JM) 14 UNITS | 1,770 | 2,633 |
| CISCO SYSTEMS INC. 130 UNITS | 7,826 | 10,014 |
| CLEAR SECURE INC CL A 103 UNITS | 2,847 | 3,613 |
| COCA COLA COMPANY (3C0) 116 UNITS | 7,892 | 8,110 |
| CONSTELLATION ENERGY CORP COM 10 UNITS | 2,204 | 3,533 |
| COPA HOLDINGS SA CL A COM 42 UNITS | 4,676 | 5,066 |
| CUMMINS INC. 13 UNITS | 4,678 | 6,636 |
| CURTISS WRIGHT CORP (3C0) 20 UNITS | 3,613 | 11,025 |
| DT MIDSTREAM INC COM (3C0) 54 UNITS | 5,305 | 6,463 |
| DANAHER CORP COM (3C0) 13 UNITS | 2,972 | 2,976 |
| DANONE SPONSORED ADR 237 UNITS | 4,068 | 4,275 |
| DECKERS OUTDOOR CORP COM (3C0) 29 UNITS | 3,262 | 3,006 |
| DISNEY WALT CO DISNEY COM (3C0) 28 UNITS | 3,061 | 3,186 |
| DOCUSIGN INC COM (3C0) 96 UNITS | 5,930 | 6,566 |
| DORMAN PRODS INC. COM (3C0) 58 UNITS | 7,882 | 7,145 |
| DROPBOX INC CL A 143 UNITS | 3,966 | 3,975 |
| DUKE ENERGY CORP NEW COM NEW (3C0) 47 UNITS | 5,576 | 5,509 |
| EATON CORP PLC SHS 11 UNITS | 4,141 | 3,504 |
| ELEMENT SOLUTIONS INC COM (3C0) 82 UNITS | 1,917 | 2,049 |
| EMCORE GROUP INC. (3C0) 31 UNITS | 8,452 | 18,965 |
| ENGIE SPONSORED ADR (3C0) 189 UNITS | 4,341 | 4,965 |
| ENSIGN GROUP INC COM (3C0) 73 UNITS | 7,198 | 12,717 |
| ERSTE BK GROUP AG SPONS ADR (3C0) 148 UNITS | 3,499 | 8,916 |
| ESSENTIAL PPTYS RLTY TR INC (3C0) 79 UNITS | 1,870 | 2,343 |
| EVERTEC INC COM (3C0) 178 UNITS | 6,032 | 5,178 |
| EXELIXIS INC COM (3C0) 103 UNITS | 4,397 | 4,514 |
| EXXON MOBIL CORP COM (3C0) 54 UNITS | 4,484 | 6,498 |
| FABRINET SHS ISIN #KYG3323L105(3C0) 16 UNITS | 3,749 | 7,284 |
| FIFTH THIRD BANCORP COM 75 UNITS | 2,670 | 3,511 |
| FIVE9 INC COM 175 UNITS | 5,930 | 3,509 |
| FOX CORP CL A COM (3C0) 190 UNITS | 7,169 | 13,883 |
| FRESHWORKS INC CL A 287 UNITS | 4,219 | 3,516 |
| GE VERNOVA INC COM 6 UNITS | 3,780 | 3,921 |
| GARMIN LTD SHS ISIN #CH011440 (3C0) 12 UNITS | 2,537 | 2,434 |
| GENERAL ELECTRIC COMPANY 25 UNITS | 3,305 | 7,701 |
| GENPACT LTD SHS (3C0) 145 UNITS | 6,771 | 6,783 |
| GOLD FIELDS LTD NEW SPONS ADR 92 UNITS | 2,146 | 4,017 |
| GOLDMAN SACHS GROUP INC COM (3C0) 8 UNITS | 3,053 | 7,032 |
| HALOZYME THERAPEUTICS INC COM 48 UNITS | 2,160 | 3,230 |
| HERSHEY CO COM (3C0) 16 UNITS | 3,036 | 2,912 |
| HOME DEPOT INC. COM 10 UNITS | 3,779 | 3,441 |
| INDYMAC MORTGAGE HOLDINGS 2,350 UNITS | 52,417 | 0 |
| IBERDROLA S A SPONSORED ADR (3C0) 68 UNITS | 3,854 | 5,875 |
| IDACORP INC COM 16 UNITS | 1,784 | 2,025 |
| INTERNATIONAL BUSINESS MACHS (3C0) 15 UNITS | 3,433 | 4,443 |
| INTESA SANPAOLO S P A SPONS ADR 104 UNITS | 3,517 | 4,327 |
| INTUIT COM 6 UNITS | 4,189 | 3,975 |
| INTUITIVE SURGICAL INC COM NEW 4 UNITS | 2,201 | 2,265 |
| JP MORGAN CHASE & CO COM 53 UNITS | 9,441 | 17,078 |
| JABIL INC COM (3C0) 18 UNITS | 2,573 | 4,104 |
| JAPAN TOB INC 392 UNITS | 6,594 | 7,032 |
| JOHNSON & JOHNSON COM 74 UNITS | 12,073 | 15,314 |
| KDDI CORP ADR ISIN #US48667L1 (3C0) 177 UNITS | 3,013 | 3,060 |
| KLA CORP COM 4 UNITS | 3,096 | 4,860 |
| LCI INDS COM 24 UNITS | 2,966 | 2,912 |
| LEIDOS HLDGS INC COM 29 UNITS | 4,040 | 5,232 |
| LEONARDO FINMECCANICA S.P.A. UNSPON 179 UNITS | 5,150 | 5,118 |
| LILLY ELI & CO COM (3C0) 17 UNITS | 12,992 | 18,270 |
| LINDE PLC NEW SHS ISIN #IE000S(3C0) 14 UNITS | 5,293 | 5,969 |
| LINDE PLC NEW SHS ISIN #IE000S(5JM) 2 UNITS | 468 | 853 |
| LOGITECH INTL SA APPLES NAMEN AKT 56 UNITS | 5,426 | 5,612 |
| MASTERCARD INC CL A 6 UNITS | 3,375 | 3,425 |
| MCDONALDS CORP (3C0) 15 UNITS | 4,080 | 4,584 |
| MCKESSON CORP COM (3C0) 6 UNITS | 3,781 | 4,922 |
| META PLATFORMS INC CL A (3C0) 35 UNITS | 21,169 | 23,103 |
| MICRON TECHNOLOGY INC COM 19 UNITS | 3,164 | 5,423 |
| MICROSOFT CORPORATION 117 UNITS | 50,419 | 56,584 |
| MORGAN STANLEY COM NEW (3C0) 81 UNITS | 9,349 | 14,380 |
| NATIONAL FUEL GAS CO COM (3C0) 97 UNITS | 7,794 | 7,766 |
| NATIONAL GRID PLC SPON ADR NEW 70 UNITS | 3,018 | 5,415 |
| NETAPP INC. COM 23 UNITS | 2,654 | 2,463 |
| NETFLIX INC COM (3C0) 44 UNITS | 5,354 | 4,125 |
| NEWMONT CORP COM 54 UNITS | 4,657 | 5,392 |
| NEXTPOWER INC F/K/A NEXTRACKER INC 23 UNITS | 2,105 | 2,004 |
| NITTO DENKO CORP ADR 172 UNITS | 3,432 | 4,086 |
| NOVARTIS AG SPONSORED ADR 33 UNITS | 3,760 | 4,550 |
| NYENT ELECTRIC PLC (3C0) 142 UNITS | 12,259 | 14,480 |
| NVIDIA CORP COM (3C0) 370 UNITS | 54,126 | 69,005 |
| OSI SYS INC COM 37 UNITS | 5,098 | 9,437 |
| OMNICOM GROUP INC COM (3C0) 157 UNITS | 12,476 | 12,678 |
| PALOMAR HLDGS INC COM 37 UNITS | 4,430 | 4,986 |
| PARKER-HANNIFIN CORP COM (3C0) 13 UNITS | 4,399 | 11,426 |
| PAYPAL HLDGS INC COM (3C0) 81 UNITS | 5,892 | 4,729 |
| PENTAIR PLC SHS 22 UNITS | 1,696 | 2,291 |
| PHILIP MORRIS INTL INC. COM (3C0) 22 UNITS | 3,612 | 3,529 |
| PHOTRONICS INC COM (3C0) 89 UNITS | 3,145 | 2,848 |
| PROCTOR & GAMBLE CO COM 39 UNITS | 5,760 | 5,589 |
| PROGRESSIVE CORP OH COM (3C0) 17 UNITS | 4,275 | 3,871 |
| QUALYS INC COM 63 UNITS | 9,128 | 8,373 |
| RTX CORP COM 32 UNITS | 3,857 | 5,869 |
| RALPH LAUREN CORP CL A 28 UNITS | 5,396 | 9,901 |
| REPSOL YPF SA SPONS ADR 222 UNITS | 4,059 | 4,147 |
| ROYAL BK CDA MONTREAL QUE ISI (3C0) 35 UNITS | 4,291 | 5,967 |
| ROYALTY PHARMA PLC REGISTERED SHS A 135 UNITS | 4,992 | 5,216 |
| SEI INVTS CO COM 111 UNITS | 9,374 | 9,104 |
| SALESFORCE INC COM 28 UNITS | 6,923 | 7,417 |
| SHARKNINJA INCOPORATED REG SHS 25 UNITS | 2,748 | 2,798 |
| SIEMENS ENERGY AG ADR 122 UNITS | 13,673 | 17,098 |
| SIGNET JEWELERS LIMITED 33 UNITS | 2,802 | 2,735 |
| SOLENO THERAPEUTICS INC COM PAR 63 UNITS | 3,824 | 2,917 |
| SONY GROUP CORP AMERN SH NEW (3C0) 143 UNITS | 4,182 | 3,661 |
| SOUTHERN CO COM (3C0) 54 UNITS | 3,819 | 4,709 |
| SPROUTS FMRS MKT INC COM (3C0) 24 UNITS | 2,532 | 1,912 |
| STERIS PLC REGISTERED SHS (3C0) 16 UNITS | 4,171 | 4,056 |
| STERLING INFRASTRUCTURE INC COM 52 UNITS | 11,897 | 15,924 |
| STOCK YDS BANCORP INC COM 38 UNITS | 2,799 | 2,468 |
| STRYKER CORP (3C0) 21 UNITS | 5,769 | 7,381 |
| SUMITOMO MITSUI FINL GROUP INC 302 UNITS | 3,690 | 5,838 |
| SUNCOR ENERGY INC NEW COM (3C0) 100 UNITS | 4,133 | 4,436 |
| TE CONNECTIVITY LTD REG SHS (3C0) 28 UNITS | 4,332 | 6,370 |
| TJX COS INC NEW COM (5JM) 17 UNITS | 2,410 | 2,611 |
| TAIWAN SEMICONDUCTOR MFG CO (3C0) 35 UNITS | 4,020 | 10,636 |
| TALEN ENERGY CORP NEW COM 12 UNITS | 4,941 | 4,498 |
| TENCENT HLDGS LTD ADR ISIN (3C0) 124 UNITS | 7,544 | 9,492 |
| TESCO PLC SPONS ADR NEW 302 UNITS | 4,394 | 5,433 |
| TESLA INC COM (3C0) 22 UNITS | 9,552 | 9,894 |
| TORONTO DOMINION BK ONT COM NEW (3C 86 UNITS | 6,242 | 8,101 |
| TOYOTA MTR CO SPON ADR (3C0) 33 UNITS | 6,523 | 7,064 |
| TRUSTMARK CORP COM 106 UNITS | 3,395 | 4,129 |
| UBER TECHNOLOGIES INC COM 60 UNITS | 5,304 | 4,903 |
| UNION PACIFIC 175 UNITS | 1,363 | 40,481 |
| UNITEDHEALTH GROUP INC COM 23 UNITS | 7,805 | 7,593 |
| UNIVERSAL HEALTH SVCS INC CL B 55 UNITS | 10,055 | 11,991 |
| URBAN OUTFITTERS INC COM (3C0) 53 UNITS | 3,906 | 3,989 |
| VERIZON COMMUNICATIONS INC COM 75 UNITS | 2,943 | 3,055 |
| VERTIV HLDGS CO CL A 27 UNITS | 3,850 | 4,374 |
| VIPSHOP HLDGS LTD SPONS ADR (3C0) 185 UNITS | 3,690 | 3,273 |
| VIRTU FINL INC CL A 113 UNITS | 4,161 | 3,765 |
| VISA INC NEW CL A (3C0) 19 UNITS | 5,407 | 6,663 |
| WAL MART STORES INC COM (3C0) 46 UNITS | 2,210 | 5,125 |
| WASTE MGMT INC DEL COM (3C0) 23 UNITS | 4,131 | 5,053 |
| WELLS FARGO & CO NEW COM (3C0) 61 UNITS | 2,700 | 5,685 |
| WILLIAMS COS INC COM (3C0) 141 UNITS | 7,905 | 8,476 |
| WILLIAMS SONOMA INC COM (3C0) 22 UNITS | 3,608 | 3,929 |
| WINTRUST FINL CORP COM (3C0) 76 UNITS | 8,529 | 10,626 |
| YETI HLDGS INC COM 142 UNITS | 6,076 | 6,272 |
| ZIJIN MNG GROUP CO LTD ADR CL H 34 UNITS | 2,642 | 3,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTY AVANTIS INTL SMALL C 33 UNITS | AT COST | 2,926 | 3,101 |
| AMERICAN CENTY AVANTIS US SMALL CAP 11 UNITS | AT COST | 838 | 1,122 |
| ISHARES INC CORE MSCI EMERGING MKTS 46 UNITS | AT COST | 3,038 | 3,092 |
| ISHARES TR CORE MSCI TOTAL INTL STK 391 UNITS | AT COST | 28,794 | 33,094 |
| ISHARES TR CORE S&P SMALL-CAP ETF 169 UNITS | AT COST | 17,364 | 20,310 |
| ISHARES TR IBOXX $ HIGH YIELD CORP 398 UNITS | AT COST | 31,418 | 32,091 |
| ISHARES TR MORNINGSTAR MID CAP VALU 13 UNITS | AT COST | 857 | 1,070 |
| ISHARES TR MSCI EAFE VALUE ETF 72 UNITS | AT COST | 4,860 | 5,142 |
| ISHARES TR MSCI INTL QUALITY FACTOR 187 UNITS | AT COST | 8,231 | 8,499 |
| JANUS DETROIT STR TR HENDERSON SMAL 15 UNITS | AT COST | 994 | 1,223 |
| PACER FDS TR US LARGE CAP CASH COWS 85 UNITS | AT COST | 2,486 | 2,993 |
| SCHWAB STRATEGIC TR INTL LARGE CO I 287 UNITS | AT COST | 12,354 | 12,975 |
| SCHWAB STRATEGIC TR SCHWAB EMERGING 255 UNITS | AT COST | 9,189 | 9,195 |
| SCHWAB STRATEGIC TR SCHWAB US LARGE 397 UNITS | AT COST | 8,797 | 10,802 |
| SCHWAB STRATEGIC TR US LARGE CAP GR 734 UNITS | AT COST | 19,605 | 23,943 |
| SPDR SER TR BLOOMBERG HIGH YIELD BD 149 UNITS | AT COST | 14,176 | 14,484 |
| SPDR SER TR PORTFOLIO S&P 500(SPLG) 1,029 UNITS | AT COST | 68,352 | 82,546 |
| SPDR SER TR SHORT TERM HIGH YIELD B 124 UNITS | AT COST | 3,108 | 3,140 |
| VANGUARD INTL EQUITY INDEX ALL WORL 61 UNITS | AT COST | 7,508 | 8,743 |
| BRIXMORE PPTY GROUP INC 238 UNITS | AT COST | 6,580 | 6,240 |
| GETTY RLTY CORP NEW COM 108 UNITS | AT COST | 3,008 | 2,956 |
| NAVIGATOR TACTICAL FIXED INCOME FD 5,350.061 UNITS | AT COST | 50,940 | 51,682 |
| PACIFIC OAK STRATEGIC OPP REIT 5,234.847 UNITS | AT COST | 51,672 | 52 |
| PROLOGIS INC COM (3C0) 61 UNITS | AT COST | 7,718 | 7,787 |
| SIMON PPTY GROUP INC NEW COM (3C0) 16 UNITS | AT COST | 2,761 | 2,962 |
| VENTAS INC COM 21 UNITS | AT COST | 1,440 | 1,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 5,005 | 0 | 0 | 5,005 |
| INVESTMENT INTEREST EXPENSE | 25 | 25 | 0 | 0 |
| MANAGEMENT FEES | 25,037 | 25,037 | 0 | 0 |
| ADVISORY FEES | 24,899 | 24,899 | 0 | 0 |
| BOND PREMIUM | 312 | 312 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST | 2,696 | 2,696 | 0 |
| PAYMENTS IN LIEU OF DIVIDENDS OR INTEREST | 29 | 29 | 0 |
| OTHER REVENUE | 962 | 962 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,704 | 1,704 | 0 | 0 |
| FEDERAL EXCISE TAX-ESTIMATES PAID | 673 | 0 | 0 | 0 |