| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 5,510 | 2,755 | 2,755 | |
| BOOKKEEPING FEES | 2,720 | 1,360 | 1,360 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO CPN 3.375% DUE 03/01/29 | 24,552 | 24,499 |
| ABBVIE INC CPN 4.800% DUE 03/15/29 | 25,575 | 25,613 |
| BANK OF AMERICA CORP CPN 4.250% DUE 10/22/26 | 24,462 | 25,059 |
| BECTON DICKINSON & CO CPN 4.693% DUE 02/13/28 | 25,665 | 25,662 |
| BECTON DICKINSON AND CO CPN 5.081% DUE 06/07/29 | 24,916 | 25,331 |
| CINCINNATI FINL CORP CPN 6.900% DUE 05/15/28 | 26,270 | 26,172 |
| CULLEN/FROST BANKERS INC CPN 4.500% DUE 03/17/27 | 51,074 | 49,970 |
| FEDEX CORP CPN 4.250% DUE 05/15/30 | 25,112 | 25,117 |
| FLEET FINANCIAL GROUP CPN 6.700% DUE 07/15/28 | 26,645 | 26,404 |
| GENERAL MOTORS FINL CO CPN 4.900% DUE 10/06/29 | 25,475 | 25,396 |
| GENUINE PARTS CO CPN 6.500% DUE 11/01/28 | 24,973 | 26,356 |
| LOWE'S COS INC CPN 3.100% DUE 05/03/27 | 24,753 | 24,723 |
| MCDONALD'S CORP SR CPN 3.500% DUE 07/01/27 | 24,882 | 24,865 |
| OTIS WORLDWIDE CORP CPN 5.250% DUE 08/16/28 | 24,881 | 25,763 |
| PRUDENTIAL FINANCIAL INC CPN 4.200% DUE 12/15/30 | 24,816 | 24,916 |
| REALTY INCOME CORP CPN 3.400% DUE 01/15/30 | 24,388 | 24,296 |
| STRYKER CORP CPN 4.850% DUE 12/08/28 | 25,592 | 25,592 |
| SYSCO CORPORATION CPN 5.100% DUE 09/23/30 | 25,727 | 25,813 |
| WELLS FARGO & CO CPN 4.150% DUE 01/24/29 | 25,106 | 25,058 |
| XCEL ENERGY INC CPN 4.750% DUE 03/21/28 | 25,307 | 25,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FIXED INCOME SECS FD INC SHORT-TERM | 428,393 | 436,407 |
| VANGUARD FIXED INCOME SECS FD ULTRA SHORT TERM | 558,123 | 560,003 |
| VANGUARD INDEX FDS ETF S&P 500 ETF SHS NEW | 2,313,281 | 4,339,740 |
| Description | Amount |
|---|---|
| COST BASIS AND ACCRUED INTEREST ADJUSTMENT | 9,394 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOND PREMIUM | 1,759 | 1,759 | 1,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,733 | 13,733 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,852 | 0 | 0 |