| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 NUVEEN SHORT TERM BO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,873 | 127,212 |
| 922908553 VANGUARD REAL ESTATE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 71,996 | 316,411 |
| 464287804 ISHARES CORE S P SMA | |||
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 75,017 | 226,230 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 16,826 | 151,120 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 68,500 | 70,978 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 44,681 | 64,697 |
| 808524847 SCHWAB US REIT ETF | AT COST | 54,492 | 54,293 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 45,111 | 57,995 |
| 861728400 STONE RIDGE HY REINS | AT COST | 43,898 | 41,788 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 53,875 | 62,066 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 75,656 | 76,408 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 111,438 | 111,854 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 30,674 | 30,862 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 29,935 | 29,990 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,303 | 62,441 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 79,551 | 76,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 324 | 324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,710 | 2,580 | 2,580 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 559 |
| PY RETURN OF CAPITAL ADJUSTMENT | 386 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 | |
| FEDERAL TAX REFUND | 71 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 432 | 432 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |