| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 14,260 | 14,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,200 | 1,550 | 0 | 4,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 3,474 | 4,124 | |
| PREPAID INSURANCE | 1,896 | 1,918 | |
| PREPAID TAX | 6,800 | 9,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 850 | 213 | 638 | |
| INSURANCE | 2,542 | 636 | 1,907 | |
| OFFICE SUPPLIES | 6,735 | 1,684 | 5,051 | |
| TELEPHONE | 718 | 180 | 539 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 9,000 | 9,200 | |
| 632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY AND CASTODIAL FEES | 41,640 | 41,640 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 9,197 | |||
| PAYROLL | 10,612 | 2,653 | 7,959 |