| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 60,489 | 60,106 | 383 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CHAIRS | 2019-07-31 | 420 | 295 | S/L | 7.0000 | 60 | |||
| OFFICE CHAIRS | 2019-07-31 | 155 | 109 | S/L | 7.0000 | 22 | |||
| DESK & BOOKCASES | 2019-07-31 | 350 | 246 | S/L | 7.0000 | 50 | |||
| DESK & HUTCH | 2019-07-31 | 400 | 281 | S/L | 7.0000 | 57 | |||
| REFRIDGERATOR | 2019-08-31 | 714 | 493 | S/L | 7.0000 | 102 | |||
| AMAZON | 2019-11-14 | 2,395 | 1,597 | S/L | 7.0000 | 342 | |||
| AMAZON | 2019-11-14 | 575 | 383 | S/L | 7.0000 | 82 | |||
| AMAZON | 2019-11-14 | 60 | 40 | S/L | 7.0000 | 9 | |||
| AMAZON | 2019-11-29 | 60 | 39 | S/L | 7.0000 | 9 | |||
| LAPTOP COMPUTER | 2019-07-02 | 656 | 468 | S/L | 7.0000 | 94 | |||
| 4 COMPUTER MONITORS | 2019-07-13 | 645 | 461 | S/L | 7.0000 | 92 | |||
| KEYBOARDS & MICE | 2019-07-15 | 129 | 92 | S/L | 7.0000 | 19 | |||
| DOCKING STATIONS | 2019-07-31 | 193 | 136 | S/L | 7.0000 | 28 | |||
| LAPTOP COMPUTER, SERVICE PLAN | 2019-09-02 | 742 | 512 | S/L | 7.0000 | 106 | |||
| OFFICE DEPOT | 2019-09-30 | 583 | 396 | S/L | 7.0000 | 83 | |||
| DOCKING STATION | 2019-09-30 | 107 | 72 | S/L | 7.0000 | 16 | |||
| AMAZON | 2019-11-25 | 40 | 26 | S/L | 7.0000 | 6 | |||
| PROJECTOR, MOUNT | 2019-11-25 | 342 | 224 | S/L | 7.0000 | 49 | |||
| AMAZON | 2019-11-25 | 647 | 424 | S/L | 7.0000 | 92 | |||
| 2 LAPTOPS, PROTECTION PLANS | 2019-11-25 | 897 | 587 | S/L | 7.0000 | 128 | |||
| 2 LAPTOPS, PROTECTION PLANS | 2019-11-25 | 651 | 426 | S/L | 7.0000 | 93 | |||
| AMAZON | 2019-11-26 | 1,857 | 1,216 | S/L | 7.0000 | 266 | |||
| OFFICE DEPOT | 2019-11-27 | 674 | 442 | S/L | 7.0000 | 96 | |||
| CONFERENCE TABLE CHAIRS | 2019-03-25 | 387 | 276 | S/L | 7.0000 | 56 | |||
| OFFICE CHAIRS | 2019-03-25 | 140 | 100 | S/L | 7.0000 | 20 | |||
| CONFERENCE ROOM TABLE | 2019-03-31 | 140 | 100 | S/L | 7.0000 | 20 | |||
| LAPTOP COMPUTERS, MONITORS, ETC | 2019-02-16 | 1,797 | 1,284 | S/L | 7.0000 | 257 | |||
| 4 COMPUTER MONITORS | 2019-02-27 | 731 | 522 | S/L | 7.0000 | 105 | |||
| DOCKING STATIONS, CABLES | 2019-03-03 | 359 | 257 | S/L | 7.0000 | 51 | |||
| SECURITY SYSTEM | 2023-08-01 | 13,728 | 2,517 | S/L | 5.0000 | 2,745 | |||
| 2019 FORD FUSION | 2024-02-08 | 20,493 | 1,708 | S/L | 5.0000 | 4,098 | |||
| 2021 MAZDA 3 | 2024-02-29 | 27,269 | 1,818 | S/L | 5.0000 | 5,454 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 78,336 | 32,254 | 46,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,895 | 2,877 | 18 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,400 | 3,400 | 3,400 |
| PREPAID RENT | |||
| PREPAID INSURANCE | 5,044 | 2,703 | 2,703 |
| ROU ASSET | 265,564 | 194,250 | 194,250 |
| PREPAID EXPENSE | 9,611 | 7,811 | 7,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCREDITATION FEES | 2,803 | 2,803 | ||
| ADVERTISING AND PROMOTION | 2,868 | 2,868 | ||
| BACKGROUND CHECKS | 156 | 111 | 45 | |
| BANK CHARGES | 558 | 558 | ||
| BOOKS AND SUBSCRIPTIONS | 447 | 447 | ||
| BUSINESS MEALS | 2,824 | 2,824 | ||
| EMAIL AND OFFICE SOFTWARE | 3,170 | 3,170 | ||
| EMPLOYEE EDUCATION AND TRAINI | 18,498 | 13,188 | 5,308 | |
| EMPLOYEE RETENTION | 2,929 | 2,088 | 841 | |
| FOSTER CARE HOME REIMBURSEMEN | 3,438,941 | 3,438,941 | ||
| GENERAL LIABILITY INSURANCE | 21,665 | 21,528 | 137 | |
| INSURANCE - FOSTER PARENT LIA | 22,273 | 22,273 | ||
| LICENSE AND FEES | 691 | 691 | ||
| MEMBERSHIP DUES | 10,834 | 10,834 | ||
| OFFICE SUPPLIES | 15,661 | 15,369 | 292 | |
| RECRUITER EXPENSE | 7,399 | 7,399 | ||
| THERAPY EXPENSE | 2,432 | 2,432 | ||
| TRAINING FEES | 646 | 220 | 426 | |
| TRAINING SUPPLIES | 8,406 | 2,853 | 5,553 | |
| TUITION REIMBURSEMENT | 22,500 | 16,041 | 6,459 | |
| WEBSITE | 1,049 | 1,043 | 7 | |
| DRUG TESTING | 1,201 | 1,201 | ||
| FOSTER HOME RETENTION | 53,428 | 53,428 | ||
| FOSTER HOME REFERAL BONUS | 7,000 | 7,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOSTER CARE SERVICES | 4,997,061 | 4,997,061 | |
| FOSTER CARE TRAINING | 57,388 | 57,388 | |
| OTHER | 1,707 | 1,707 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE | 265,564 | 194,250 |
| VEHICLE LOANS | 35,282 | 29,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BABYSITTING | 1,422 | 1,422 | ||
| DT TRAINING | 4,075 | 1,383 | 2,692 | |
| FAMILY ADVOCATE | 35,775 | 35,775 | ||
| FAMILY ADVOCATE SUPPORT WORKER | 53,255 | 53,255 | ||
| FIRST AID/CPR TRAINING | 2,067 | 701 | 1,366 | |
| LICENSING SPECIALIST | 18,108 | 18,108 | ||
| MAINTENANCE | 4,473 | 4,473 | ||
| MAPP TRAINING | 21,180 | 7,186 | 13,994 | |
| MODERATOR | 776 | 776 | ||
| OTHER TRAINING | 6,445 | 2,187 | 4,258 | |
| TRAINING COORDINATOR | 6,464 | 2,194 | 4,270 | |
| COMMUNITY ENGAGEMENT COORDINATOR | 9,664 | 9,664 | ||
| ASSISTANT TRAINING COORDINATOR | 1,893 | 1,893 | ||
| COMPLIANCE TECH | 9,198 | 9,198 |