| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 998155139 CHARITABLE INTERMEDI | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 35,887 | 54,741 |
| 998154223 CHARITABLE INTL EQUI | AT COST | 74,265 | 113,165 |
| 1941989B5 KT SMALL CAP FUND | AT COST | 38,486 | 35,834 |
| 998154231 CHARITABLE MID CAP F | AT COST | 35,908 | 34,888 |
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 181,478 | 218,778 |
| 194198917 KT FIXED INCOME FUND | AT COST | 119,129 | 115,386 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 41,368 | 41,973 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,034 | 45,508 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 38,783 | 38,593 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 19,378 | 19,999 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 96,912 | 100,970 |
| 998142406 CHARITABLE CORE FIXE | AT COST | 276,014 | 278,474 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON CY SALES | 126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 | |
| OTHER NON-ALLOCABLE EXPENSE - | 378 | 0 | 378 | |
| OTHER NON-ALLOCABLE EXPENSE - | 378 | 0 | 378 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 1,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 824 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,073 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |