| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BEGINNING BALANCE | ||
| 02079K305 ALPHABET INC SHS | 59,432 | 148,362 |
| 023135106 AMAZON COM INC COM | 44,169 | 94,175 |
| 025816109 AMER EXPRESS COMPANY | 31,251 | 58,822 |
| 037833100 APPLE INC | 109,598 | 191,661 |
| 046353108 ASTRAZENECA PLC SPND | 40,208 | 56,261 |
| 11135F101 BROADCOM INC | 39,715 | 64,375 |
| 149123101 CATERPILLAR INC DEL | 26,365 | 58,433 |
| 209115104 CONSOLIDATED EDISON | ||
| 22160K105 COSTCO WHOLESALE CRP | 28,767 | 58,639 |
| 23331A109 DR HORTON INC | ||
| 30231G102 EXXON MOBIL CORP | 20,481 | 43,202 |
| 30303M102 META PLATFORMS INC C | 54,573 | 81,191 |
| 316773100 FIFTH THIRD BANCORP | 51,553 | 67,500 |
| 35671D857 FREEPORT-MCMORAN INC | 11,097 | 13,866 |
| 375558103 GILEAD SCIENCES INC | 55,215 | 68,243 |
| 40412C101 HCA HEALTHCARE INC | ||
| 437076102 HOME DEPOT INC | 13,607 | 20,302 |
| 45841N107 INTERACTIVE BROKERS | 9,342 | 13,055 |
| 459200101 INTL BUSINESS MACHIN | 28,595 | 53,318 |
| 46625H100 JPMORGAN CHASE & CO | 29,346 | 79,588 |
| 532457108 ELI LILLY & CO | 15,694 | 98,871 |
| 594918104 MICROSOFT CORP | 113,552 | 191,514 |
| 595112103 MICRON TECHNOLOGY IN | 5,144 | 15,698 |
| 67066G104 NVIDIA | 36,490 | 168,410 |
| 697435105 PALO ALTO NETWORKS I | 11,448 | 22,104 |
| 74251V102 PRINCIPAL FINANCIAL | ||
| 743315103 PROGRESSIVE CRP OHIO | 35,725 | 54,425 |
| 75513E101 RTX CORP CORP | 48,010 | 73,543 |
| 863667101 STRYKER CORP | 73,987 | 80,135 |
| 872540109 TJX COS INC NEW | 41,012 | 69,893 |
| 872657101 TPG INC REG SHS | 37,117 | 42,390 |
| 88160R101 TESLA INC | 14,007 | 20,237 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92537N108 VERTIV HLDG CO | 6,483 | 12,151 |
| 92826C839 VISA INC CL A SHRS | 28,344 | 53,308 |
| 931142103 WALMART INC | 38,132 | 67,849 |
| 94106B101 WASTE CONNECTIONS IN | 47,264 | 53,836 |
| 95040Q104 WELLTOWER INC | 50,778 | 69,233 |
| 969457100 WILLIAMS COMPANIES D | 33,756 | 52,957 |
| 98389B100 XCEL ENERGY INC | 74,991 | 79,621 |
| 98978V103 ZOETIS INC | ||
| G7997R103 SEAGATE TECH HLDGS P | 8,134 | 24,234 |
| 949746101 WELLS FARGO & CO | 44,182 | 53,404 |
| 98138H101 WORKDAY INC CL A | 53,889 | 51,547 |
| 42824C109 HEWLETT PACKARD ENTE | 37,388 | 36,462 |
| 126408103 CSX CORP | 49,912 | 51,511 |
| 25809K105 DOORDASH INC REG SHS | 38,293 | 40,766 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUST | 60 |
| COST BASIS ADJUSTMENT | 358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 21 | 21 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 12,279 | 7,368 | 4,912 | |
| INVESTMENT MANAGEMENT FEES | 68 | 41 | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| EXCISE TAX - PRIOR YEAR | 6,275 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,616 | 0 | 0 |