| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 025537101 AMERICAN ELEC PWR IN | |||
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 415 | 1,961 |
| 031162100 AMGEN INC | AT COST | 6,464 | 40,914 |
| 29476L107 EQUITY RESIDENTIAL | AT COST | 458 | 504 |
| 053611109 AVERY DENNISON CORP | |||
| 297178105 ESSEX PPTY TR INC | AT COST | 473 | 523 |
| 11135F101 BROADCOM INC | AT COST | 32,114 | 207,660 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 17,705 | 19,840 |
| 17275R102 CISCO SYS INC | AT COST | 30,036 | 84,733 |
| 20030N101 COMCAST CORP | AT COST | 21,508 | 17,934 |
| 20825C104 CONOCOPHILLIPS | AT COST | 8,792 | 14,042 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 11,866 | 43,117 |
| 254709108 DISCOVER FINANCIAL S | |||
| 437076102 HOME DEPOT INC | AT COST | 17,658 | 51,615 |
| 446150104 HUNTINGTON BANCSHARE | AT COST | 728 | 1,319 |
| 464287309 ISHARES S&P 500/BARR | AT COST | 81,103 | 164,059 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 212,925 | 209,299 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 262,591 | 350,952 |
| 478160104 JOHNSON & JOHNSON | AT COST | 5,060 | 18,212 |
| 49338L103 KEYSIGHT TECHNOLOGIE | AT COST | 1,077 | 1,422 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 32,054 | 82,453 |
| 580135101 MCDONALDS CORP | AT COST | 17,075 | 53,485 |
| 609207105 MONDELEZ INTERNATION | AT COST | 5,438 | 16,149 |
| 68389X105 ORACLE CORP | AT COST | 25,469 | 209,528 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 151 | 879 |
| 713448108 PEPSICO INC | AT COST | 6,645 | 14,352 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 6,347 | 14,331 |
| 747525103 QUALCOMM INC | AT COST | 17,461 | 85,525 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 55,194 | 109,789 |
| 89417E109 TRAVELERS COS INC | AT COST | 297 | 580 |
| G25839104 COCA-COLA EUROPEAN P | AT COST | 283 | 544 |
| 758849103 REGENCY CENTERS CORP | AT COST | 698 | 828 |
| 9983223V1 PARADIGM EQTYS I LIQ | |||
| 78463V107 SPDR GOLD TRUST FUND | AT COST | 85,663 | 232,238 |
| 78467J100 SS&C TECHNOLOGIES HO | AT COST | 723 | 874 |
| 192446102 COGNIZANT TECH SOLUT | |||
| 770323103 ROBERT HALF INTL INC | |||
| 955306105 WEST PHARMACEUTICAL | |||
| 501889208 LKQ CORP | AT COST | 775 | 634 |
| 78442P106 SLM CORP | |||
| 88023U101 TEMPUR SEALY INTL IN | AT COST | 589 | 1,250 |
| 912008109 US FOODS HOLDING COR | AT COST | 1,067 | 1,431 |
| 125523100 CIGNA CORP | AT COST | 786 | 826 |
| 78463M107 SPS COMMERCE INC | |||
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 631 | 752 |
| 05605H100 BWX TECHNOLOGIES INC | |||
| 464288612 ISHARES BARCLAYS INT | AT COST | 114,881 | 110,785 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 17,658 | 37,196 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 281,408 | 598,523 |
| G8060N102 SENSATA TECHNOLOGIES | |||
| 76118Y104 RESIDEO TECHNOLOGIES | AT COST | 299 | 527 |
| 571903202 MARRIOTT INTERNATION | AT COST | 463 | 620 |
| 609839105 MONOLITHIC POWER SYS | AT COST | 1,089 | 5,438 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 73 | 1,025 |
| 87612E106 TARGET CORP | AT COST | 6,128 | 19,550 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 286 | 749 |
| 574599106 MASCO CORP | AT COST | 1,017 | 1,142 |
| 260003108 DOVER CORP | AT COST | 226 | 586 |
| 883203101 TEXTRON INC | AT COST | 944 | 1,656 |
| 808625107 SCIENCE APPLICATIONS | |||
| 778296103 ROSS STORES INC | AT COST | 4,412 | 4,864 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 103,858 | 126,204 |
| 037833100 APPLE INC | AT COST | 23,078 | 217,488 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 18,700 | 27,493 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 35,037 | 64,806 |
| 64110D104 NETAPP INC | AT COST | 774 | 964 |
| G4705A100 ICON PLC | AT COST | 525 | 547 |
| 88579Y101 3M CO | AT COST | 770 | 801 |
| 969904101 WILLIAMS SONOMA INC | AT COST | 702 | 714 |
| 302130109 EXPEDITORS INTL WASH | AT COST | 852 | 1,341 |
| 031100100 AMETEK INC | AT COST | 165 | 616 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 31,472 | 193,332 |
| 31620M106 FIDELITY NATIONAL IN | |||
| 444859102 HUMANA INC | |||
| 233331107 DTE ENERGY CO | AT COST | 765 | 1,032 |
| 548661107 LOWES COS INC | AT COST | 8,028 | 114,551 |
| 237194105 DARDEN RESTAURANTS I | AT COST | 120 | 368 |
| 27579R104 EAST WEST BANCORP IN | AT COST | 749 | 1,124 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 21,298 | 73,360 |
| 30231G102 EXXON MOBIL CORP | AT COST | 26,641 | 48,136 |
| 78709Y105 SAIA INC | |||
| H1467J104 CHUBB LIMITED | AT COST | 9,997 | 28,091 |
| 371901109 GENTEX CORP | AT COST | 617 | 558 |
| 05352A100 AVANTOR INC | |||
| 57636Q104 MASTERCARD INC | AT COST | 8,593 | 114,176 |
| 989207105 ZEBRA TECHNOLOGIES C | AT COST | 706 | 728 |
| 655844108 NORFOLK SOUTHERN COR | |||
| 231561101 CURTISS WRIGHT CORP | AT COST | 3,249 | 6,615 |
| 681116109 OLLIE'S BARGAIN OUTL | AT COST | 4,018 | 4,604 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,447 | 153,060 |
| 011659109 ALASKA AIR GROUP INC | |||
| 617446448 MORGAN STANLEY | AT COST | 16,765 | 106,518 |
| 099502106 BOOZ ALLEN HAMILTON | |||
| 45073V108 ITT INC | AT COST | 103 | 347 |
| 171340102 CHURCH & DWIGHT INC | |||
| G7496G103 RENAISSANCE RE HLDGS | AT COST | 485 | 562 |
| G8473T100 STERIS PLC | AT COST | 452 | 507 |
| 40637H109 HALOZYME THERAPEUTIC | AT COST | 2,795 | 3,029 |
| 96208T104 WEX INC | AT COST | 423 | 447 |
| Y2573F102 FLEX LTD | AT COST | 155 | 604 |
| 594918104 MICROSOFT CORP | AT COST | 895 | 24,181 |
| 754730109 RAYMOND JAMES FINANC | AT COST | 1,664 | 5,299 |
| 03073E105 AMERISOURCEBERGEN CO | AT COST | 710 | 1,689 |
| 464285204 ISHARES GOLD TRUST | AT COST | 104,792 | 240,020 |
| 61945C103 MOSAIC CO | |||
| 26614N102 DUPONT DE NEMOURS IN | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 581 | 881 |
| 29364G103 ENTERGY CORP NEW | AT COST | 245 | 739 |
| 74758T303 QUALYS INC | |||
| 668771108 NORTONLIFELOCK INC | AT COST | 790 | 897 |
| 368736104 GENERAC HOLDINGS INC | AT COST | 877 | 818 |
| 925652109 VICI PROPERTIES INC | AT COST | 471 | 450 |
| 60855R100 MOLINA HEALTHCARE IN | |||
| 874054109 TAKE-TWO INTERACTIVE | |||
| 02079K305 ALPHABET INC | AT COST | 23,702 | 344,300 |
| 98311A105 WYNDHAM HOTELS & RES | AT COST | 348 | 453 |
| 921932505 VANGUARD S&P 500 GRO | AT COST | 46,857 | 88,918 |
| 00287Y109 ABBVIE INC | AT COST | 37,239 | 137,094 |
| 166764100 CHEVRON CORP | AT COST | 27,748 | 30,482 |
| 922031851 VANGUARD SHORT-TERM | AT COST | 149,484 | 140,655 |
| 217204106 COPART INC | |||
| 761152107 RESMED INC | |||
| 70975L107 PENUMBRA INC | AT COST | 3,534 | 5,907 |
| 406216101 HALLIBURTON CO | |||
| 15135B101 CENTENE CORP | AT COST | 389 | 576 |
| 58933Y105 MERCK & CO INC | AT COST | 6,962 | 31,578 |
| 15189T107 CENTERPOINT ENERGY I | AT COST | 251 | 422 |
| G5960L103 MEDTRONIC PLC | AT COST | 15,083 | 19,212 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 98,550 | 131,602 |
| 512816109 LAMAR ADVERTISING CO | AT COST | 399 | 886 |
| 057071409 BAIRD SHORT TERM BON | AT COST | 5,036 | 4,948 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 570 | 1,168 |
| G0403H108 AON PLC | |||
| 412822108 HARLEY DAVIDSON INC | |||
| 879360105 TELEDYNE TECHNOLOGIE | |||
| 464288679 ISHARES BARCLAYS SHT | AT COST | 125,026 | 124,470 |
| 525327102 LEIDOS HOLDINGS INC | AT COST | 469 | 722 |
| G1151C101 ACCENTURE PLC | AT COST | 8,462 | 26,830 |
| 060505179 BANK OF AMERICA CORP | AT COST | 110,864 | 151,904 |
| 249906108 DESCARTES SYSTEMS GR | |||
| 023135106 AMAZON COM INC | AT COST | 29,421 | 69,246 |
| 92047W101 VALVOLINE INC | AT COST | 799 | 610 |
| G0176J109 ALLEGION PLC | AT COST | 1,084 | 1,433 |
| 303250104 FAIR ISAAC CORP | AT COST | 4,387 | 3,381 |
| 929089100 VOYA FINANCIAL INC | AT COST | 587 | 670 |
| 46266C105 IQVIA HOLDINGS INC | AT COST | 951 | 1,127 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 1,044 | 1,083 |
| 243537107 DECKERS OUTDOOR CORP | |||
| H2906T109 GARMIN LTD | AT COST | 4,222 | 4,057 |
| 35905A109 FRONTDOOR INC | AT COST | 525 | 865 |
| G6700G107 NVENT ELECTRIC PLC | AT COST | 2,815 | 5,200 |
| 29084Q100 EMCOR GROUP INC | AT COST | 1,518 | 6,118 |
| 515098101 LANDSTAR SYS INC | AT COST | 588 | 575 |
| 337932107 FIRSTENERGY CORP | AT COST | 541 | 627 |
| 101121101 BOSTON PROPERTIES IN | AT COST | 927 | 877 |
| 67066G104 NVIDIA CORP | AT COST | 21,595 | 279,750 |
| 12008R107 BUILDERS FIRSTSOURCE | AT COST | 750 | 617 |
| M22465104 CHECK POINT SOFTWARE | AT COST | 684 | 928 |
| 058498106 BALL CORP | AT COST | 897 | 848 |
| 093671105 BLOCK H & R INC | AT COST | 480 | 479 |
| 103304101 BOYD GAMING CORP | AT COST | 645 | 852 |
| 115236101 BROWN & BROWN INC | AT COST | 2,577 | 2,949 |
| 12514G108 CDW CORP | AT COST | 1,298 | 1,090 |
| 125269100 CF INDUSTRIES HOLDIN | AT COST | 924 | 928 |
| 13321L108 CAMECO CORP | AT COST | 21,042 | 73,192 |
| 171484108 CHURCHILL DOWNS INC | AT COST | 486 | 455 |
| 224408104 CRANE CO | AT COST | 2,163 | 4,980 |
| 24703L202 DELL TECHNOLOGIES IN | AT COST | 233 | 378 |
| 26884L109 EQT CORP | AT COST | 646 | 858 |
| 277276101 EASTGROUP PROPERTIES | AT COST | 698 | 713 |
| 278642103 EBAY INC | AT COST | 850 | 1,394 |
| 294429105 EQUIFAX INC | |||
| 29472R108 EQUITY LIFESTYLE PPT | AT COST | 667 | 606 |
| 29977A105 EVERCORE INC | AT COST | 216 | 681 |
| 303075105 FACTSET RESH SYS INC | |||
| 31847R102 FIRST AMERICAN FINAN | AT COST | 625 | 676 |
| 34959J108 FORTIVE CORP | |||
| 35671D857 FREEPORT-MCMORAN INC | |||
| 46187W107 INVITATION HOMES INC | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 149,207 | 163,685 |
| 46982L108 JACOBS SOLUTIONS INC | |||
| 49177J102 KENVUE INC | AT COST | 687 | 1,656 |
| 50212V100 LPL FINANCIAL HOLDIN | AT COST | 1,040 | 1,786 |
| 670837103 OGE ENERGY CORP | AT COST | 794 | 897 |
| 674215207 OASIS PETROLEUM INC | |||
| 680665205 OLIN CORP | |||
| 695156109 PACKAGING CORP OF AM | AT COST | 1,004 | 1,237 |
| 718546104 PHILLIPS 66 | AT COST | 508 | 516 |
| 74935Q107 RB GLOBAL INC | AT COST | 522 | 926 |
| 751212101 RALPH LAUREN CORP | AT COST | 227 | 707 |
| 75281A109 RANGE RESOURCES CORP | AT COST | 865 | 952 |
| 76169C100 REXFORD INDUSTRIAL R | |||
| 77311W101 ROCKET COS INC | AT COST | 572 | 949 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 1,022 | 1,481 |
| 942749102 WATTS WATER TECHNOLO | AT COST | 593 | 828 |
| G48833118 WEATHERFORD INTL LTD | |||
| 008252108 AFFILIATED MANAGERS | AT COST | 691 | 1,153 |
| 02553E106 AMERICAN EAGLE OUTFI | |||
| 038336103 APTARGROUP INC | |||
| 042735100 ARROW ELECTRONICS IN | AT COST | 619 | 551 |
| 073685109 BEACON ROOFING SUPPL | |||
| 09290D101 BLACKROCK FUNDING IN | AT COST | 15,292 | 53,517 |
| 14316J108 CARLYLE GROUP INC | AT COST | 807 | 1,123 |
| 147528103 CASEYS GEN STORES IN | AT COST | 2,552 | 4,422 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 150,000 | 143,275 |
| 201723103 COMMERCIAL METALS CO | AT COST | 512 | 692 |
| 216648501 COOPER COS INC | |||
| 252131107 DEXCOM INC | |||
| 268150109 DYNATRACE INC | AT COST | 4,523 | 3,467 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 422 | 391 |
| 31488V107 FERGUSON ENTERPRISES | |||
| 380237107 GODADDY INC | |||
| 45867G101 INTERDIGITAL INC | AT COST | 193 | 637 |
| 512807306 LAM RESEARCH CORP | |||
| 513272104 LAMB WESTON HOLDINGS | AT COST | 394 | 293 |
| 526057104 LENNAR CORP | |||
| 553530106 MSC INDL DIRECT INC | AT COST | 499 | 505 |
| 565394103 MAPLEBEAR INC | |||
| 570535104 MARKEL CORP | AT COST | 1,560 | 2,150 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 57638P104 MASTERBRAND INC | AT COST | 411 | 298 |
| 629377508 NRG ENERGY INC | AT COST | 183 | 318 |
| 683344105 ONTO INNOVATION INC | |||
| 69370C100 PTC INC | |||
| 741623102 PRIMO BRANDS CORP | AT COST | 522 | 294 |
| 74624M102 PURE STORAGE INC | AT COST | 2,954 | 3,686 |
| 759509102 RELIANCE STEEL & ALU | AT COST | 1,189 | 1,155 |
| 83444M101 SOLVENTUM CORP | AT COST | 1,070 | 1,189 |
| 85208M102 SPROUTS FARMERS MARK | AT COST | 4,410 | 2,310 |
| 871829107 SYSCO CORP | AT COST | 898 | 884 |
| 90278Q108 UFP INDUSTRIES INC | AT COST | 691 | 546 |
| G87052109 TE CONNECTIVITY PLC | AT COST | 218 | 455 |
| 00187Y100 API GROUP CORP | AT COST | 4,351 | 4,629 |
| 007973100 ADVANCED ENERGY INDU | AT COST | 3,842 | 4,187 |
| 01973R101 ALLISON TRANSMISSION | AT COST | 453 | 490 |
| 02043Q107 ALNYLAM PHARMACEUTIC | AT COST | 4,096 | 3,579 |
| 090572207 BIO RAD LABS INC | AT COST | 328 | 303 |
| 09062X103 BIOGEN INC | AT COST | 621 | 704 |
| 127190304 CACI INTL INC | AT COST | 842 | 1,066 |
| 148929102 CAVA GROUP INC | AT COST | 4,198 | 3,169 |
| 149568107 CAVCO INDUSTRIES INC | AT COST | 431 | 591 |
| 18915M107 CLOUDFLARE INC | AT COST | 4,176 | 4,732 |
| 191098102 COCA-COLA BOTTLING C | AT COST | 921 | 1,073 |
| 225310101 CREDIT ACCEP CORP MI | AT COST | 525 | 443 |
| 23331A109 D R HORTON INC | AT COST | 4,024 | 3,601 |
| 23804L103 DATADOG INC | AT COST | 3,744 | 3,536 |
| 29261A100 ENCOMPASS HEALTH COR | AT COST | 3,629 | 3,821 |
| 29414B104 EPAM SYSTEMS INC | AT COST | 640 | 820 |
| 29452E101 EQUITABLE HOLDINGS I | AT COST | 602 | 572 |
| 311900104 FASTENAL CO | AT COST | 3,576 | 3,531 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 686 | 738 |
| 40171V100 GUIDEWIRE SOFTWARE I | AT COST | 3,834 | 4,020 |
| 422806109 HEICO CORP | AT COST | 3,944 | 4,207 |
| 441593100 HOULIHAN LOKEY INC | AT COST | 4,076 | 3,832 |
| 45168D104 IDEXX LABS CORP | AT COST | 2,216 | 2,030 |
| 466313103 JABIL INC | AT COST | 363 | 684 |
| 504922105 LABCORP HOLDINGS INC | AT COST | 498 | 502 |
| 533900106 LINCOLN ELECTRIC HOL | AT COST | 626 | 719 |
| 546347105 LOUISIANA PAC CORP | AT COST | 359 | 323 |
| 550021109 LULULEMON ATHLETICA | AT COST | 424 | 416 |
| 58155Q103 MCKESSON CORP | AT COST | 628 | 820 |
| 60937P106 MONGODB INC | AT COST | 3,779 | 4,197 |
| 67011P100 NOW INC | AT COST | 254 | 239 |
| 679580100 OLD DOMINION FGHT LI | AT COST | 1,052 | 1,098 |
| 71424F105 PERMIAN RESOURCES CO | AT COST | 781 | 786 |
| 72352L106 PINTEREST INC | AT COST | 3,250 | 3,055 |
| 74743L100 QNITY ELECTRONICS IN | AT COST | 259 | 327 |
| 74762E102 QUANTA SERVICES INC | AT COST | 4,368 | 4,643 |
| 74834L100 QUEST DIAGNOSTICS IN | AT COST | 669 | 694 |
| 860630102 STIFEL FINL CORP | AT COST | 736 | 1,002 |
| 876030107 TAPESTRY INC | AT COST | 4,195 | 5,494 |
| 88033G407 TENET HEALTHCARE COR | AT COST | 824 | 1,192 |
| 882681109 TEXAS ROADHOUSE INC | AT COST | 3,746 | 3,486 |
| 888787108 TOAST INC | AT COST | 2,890 | 2,379 |
| 89055F103 TOPBUILD CORP | AT COST | 584 | 834 |
| 896288107 TRINET GROUP INC | AT COST | 346 | 296 |
| 928881101 VONTIER CORP | AT COST | 373 | 372 |
| 98389B100 XCEL ENERGY INC | AT COST | 570 | 517 |
| 988498101 YUM BRANDS INC | AT COST | 611 | 605 |
| G25457105 CREDO TECHNOLOGY GRO | AT COST | 2,240 | 2,734 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 245 | 551 |
| G87110105 TECHNIPFMC PLC | AT COST | 955 | 1,426 |
| G93A5A101 VIKING HOLDINGS LTD | AT COST | 4,031 | 4,999 |
| N72482206 QIAGEN NV | AT COST | 677 | 630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 11,851 | 11,851 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 0 | 0 | ||
| INVESTMENT EXPENSES - PROCEEDS | 1,178 | 1,178 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 580 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,284 | 1,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 858 | 858 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,341 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 496 | 496 | 0 |