| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 17,636 | 45,087 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 18,005 | 28,237 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 60,600 | 53,679 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 75,642 | 67,102 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 37,626 | 91,782 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 22,552 | 29,442 |
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,940 | 29,848 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 75,322 | 67,219 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 18,085 | 12,780 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 25,422 | 42,152 |
| 957663503 WESTERN ASSET CORE P | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 22,556 | 25,444 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,260 | 33,726 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 14,122 | 19,632 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 66,001 | 67,557 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 61,682 | 64,819 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 73,722 | 75,998 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1,115 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 800 | 0 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 199 | 199 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 357 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 357 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |