| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 870,000 | 778,036 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 550,940 | 550,606 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 770,000 | 786,917 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 500,000 | 604,603 |
| 46137V357 INVESCO S P 500 EQUA | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 4,810,392 | 5,854,867 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,819,103 | 1,819,814 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 222,014 | 211,886 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 824,114 | 959,140 |
| 464287499 ISHARES RUSSELL MID | AT COST | 829,002 | 888,187 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 658,472 | 751,034 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 566,033 | 728,025 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,198,954 | 1,423,756 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 404,110 | 502,066 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 589,354 | 647,223 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,156,324 | 1,168,428 |
| 808524847 SCHWAB US REIT ETF | AT COST | 683,563 | 626,700 |
| 861728400 STONE RIDGE HY REINS | AT COST | 820,000 | 811,535 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 226,065 | 247,361 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 450,000 | 454,918 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 438,824 | 439,625 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 248,539 | 249,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 20,552 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 14,181 | 14,181 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2,882 |
| PARTNERS GROUP REINVEST ADJ | 4,419 |
| ROUNDING | 62 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| INTEREST & PENALTY - PRIOR YEA | 49 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,783 | 1,783 | |
| PARTNERS GROUP DIV | 8,228 | 8,228 |
| Description | Amount |
|---|---|
| ROUNDING | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,890 | 6,890 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,086 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,048 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,974 | 3,974 | 0 |