| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922031786 VANGUARD LONG-TERM T | AT COST | 34,434 | 25,321 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 9,856 | 9,805 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 23,690 | 57,401 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 148,966 | 133,054 |
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 15,274 | 15,642 |
| 589509207 MERGER FUND $0.156 | AT COST | 18,350 | 17,720 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 118,854 | 106,305 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 31,389 | 38,051 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 25,046 | 38,417 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 47,782 | 117,125 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 22,484 | 37,772 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 150,937 | 133,307 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 34,973 | 50,333 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 28,703 | 32,258 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,898 | 43,478 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 17,758 | 24,602 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 130,593 | 133,672 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 18,900 | 19,010 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 81,025 | 85,174 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 93,228 | 96,106 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| MUTUAL FUND TIMING ADJUSTMENT | 290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 256 | 256 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 130 | 130 | 0 |