| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 300 | 150 | 150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORP S&P | AT COST | 118,738 | 118,738 |
| ISHARES CORE S&P MID-CAP | AT COST | 235,356 | 235,356 |
| ISHARES CORE S&P 500 | AT COST | 810,284 | 810,284 |
| ISHARES MSCI EAFE | AT COST | 234,985 | 234,985 |
| ISHARES MSCI EAFE SMALL | AT COST | 118,311 | 118,311 |
| ISHARES MSCI EMERGING | AT COST | 114,016 | 114,016 |
| VANGUARD REAL ESTATE | AT COST | 114,683 | 114,683 |
| BLACKROCK STRATEGIC | AT COST | 432,531 | 432,531 |
| FIDELITY FLOATING RATE | AT COST | 144,227 | 144,227 |
| PIMCO DYNAMIC BOND | AT COST | 434,902 | 434,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 714 | 0 | 714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 267,543 |
| BOOK/TAX DIFFERENCE | 1,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,739 | 22,739 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 7,335 | 0 | 0 |