| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,500 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB US REIT | 10,620 | 12,534 |
| DFA EMERGING MARKETS | 137,875 | 258,772 |
| DFA INTERNATIONAL SMALL | 215,076 | 321,471 |
| ISHARES CORE MSCI | 303,816 | 484,320 |
| ISHARES CORE MSCI EAFE | 735,391 | 1,268,096 |
| ISHARES CORE S&P ETF S&P 500 INDEX | 744,019 | 2,944,557 |
| ISHARES HIGH YIELD | 403,871 | 390,117 |
| ISHARES MSCI EAFE VALUE | 166,011 | 278,856 |
| ISHARES PREFERRED INCOME | 249,106 | 213,624 |
| ISHARES S&P SM CAP | 185,305 | 591,286 |
| ISHARES TR S&P MID CAP | 257,534 | 877,470 |
| SPDR DOW JONES REIT | 49,864 | 130,155 |
| VANGUARD GLOBAL EX US | 111,501 | 95,118 |
| VANGUARD HIGH DIVIDEND | 104,550 | 168,636 |
| VANGUARD SHORT INFLATION | 430,205 | 441,678 |
| VANGUARD TOTAL BOND | 105,875 | 101,106 |
| VANGUARD TOTAL BOND MKT INDEX | 2,976,840 | 2,839,445 |
| VIRTUS SEIX FLOATING RAT | 337,918 | 321,970 |
| AVANTIS US LARGE CAP | 262,969 | 354,225 |
| AVANTIS US SMALL CAP | 290,063 | 345,304 |
| DIMENSIONAL US HIGH | 282,700 | 380,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 192 | 172 | 172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 43,554 | 43,554 | 0 | |
| NYS FILING FEE | 750 | 0 | 0 | |
| POST OFFICE BOX RENTAL FEE AND POSTAGE | 370 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 10,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 9,400 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 6,540 | 6,540 | 0 |