| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC COM | 1,867 | 20,933 |
| 46625H100 JPMORGAN CHASE CO | 2,193 | 11,600 |
| 91324P102 UNITEDHEALTH GROUP I | 6,088 | 5,942 |
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | 1,925 | 3,425 |
| 594918104 MICROSOFT CORP COM | 2,537 | 24,181 |
| 437076102 HOME DEPOT INC | 6,416 | 8,603 |
| 023135106 AMAZON.COM INC | 5,915 | 21,928 |
| 03027X100 AMERICAN TOWER CORP | 3,171 | 3,160 |
| 060505104 BANK OF AMERICA CORP | 3,280 | 7,810 |
| 02079K305 ALPHABET INC CL A | 6,043 | 28,796 |
| 012653101 ALBEMARLE CORP | ||
| 931142103 WALMART INC COM | 1,642 | 5,013 |
| 808513105 SCHWAB CHARLES CORP | 6,502 | 9,891 |
| 67066G104 NVIDIA CORP COM | 6,565 | 36,368 |
| 78409V104 S P GLOBAL INC COM | 3,676 | 4,703 |
| 87612E106 TARGET CORP COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 15135B101 CENTENE CORP COM | ||
| 893641100 TRANSDIGM GROUP INC | 2,443 | 5,319 |
| 88339J105 TRADE DESK INC THE C | ||
| 30303M102 META PLATFORMS INC | 5,949 | 13,862 |
| 217204106 COPART INC COM | ||
| 22160K105 COSTCO WHSL CORP | 1,297 | 3,449 |
| 461202103 INTUIT COM | 2,596 | 3,312 |
| 98954M101 ZILLOW GROUP INC | ||
| 007903107 ADVANCED MICRO DEVIC | 2,699 | 8,995 |
| 697435105 PALO ALTO NETWORKS I | 3,270 | 6,447 |
| 81762P102 SERVICENOW INC | 6,202 | 7,660 |
| 90353T100 UBER TECHNOLOGIES IN | 3,963 | 8,743 |
| 65339F101 NEXTERA ENERGY INC | 3,981 | 4,977 |
| 550021109 LULULEMON ATHLETICA | ||
| 00724F101 ADOBE SYS INC | ||
| 235851102 DANAHER CORP | 10,915 | 10,759 |
| 09290D101 BLACKROCK INC COM | 4,327 | 6,422 |
| 127097103 COTERRA ENERGY INC | 2,768 | 3,000 |
| 166764100 CHEVRON CORP COM | 3,643 | 3,658 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 3,297 | 3,065 |
| 532457108 ELI LILLY CO | 9,488 | 12,896 |
| 58733R102 MERCADOLIBRE INC | 5,549 | 6,043 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 8,993 | 8,455 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,370 | 3,572 |
| 92537N108 VERTIV HOLDINGS CO | 5,312 | 10,531 |
| G29183103 EATON CORP PLC SHS | 5,256 | 5,733 |
| 05722G100 BAKER HUGHES COMPANY | 3,346 | 3,962 |
| 14040H105 CAPITAL ONE FINL COR | 5,314 | 6,059 |
| 16411R208 CHENIERE ENERGY INC | 3,391 | 2,721 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,384 | 2,997 |
| 46120E602 INTUITIVE SURGICAL I | 4,504 | 4,531 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,744 | 4,991 |
| 565394103 MAPLEBEAR INC COM | 3,550 | 3,553 |
| 595112103 MICRON TECHNOLOGY IN | 3,214 | 9,989 |
| 64110L106 NETFLIX.COM INC | 1,251 | 938 |
| 679295105 OKTA INC | 2,281 | 2,162 |
| 87422Q109 TALEN ENERGY CORP CO | 3,441 | 7,122 |
| G54950103 LINDE PLC | 3,933 | 3,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,644 | 112,988 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 99,374 | 106,006 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 137,591 | 118,474 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,719 | 43,791 |
| 808524847 SCHWAB US REIT ETF | AT COST | 39,683 | 41,759 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 64,068 | 57,770 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 128,951 | 123,751 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 53,775 | 56,249 |
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,745 | 49,773 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,348 | 13,771 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 32,612 | 45,130 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 72,288 | 81,110 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,641 | 7,853 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 3,821 | 3,788 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 56,337 | 71,455 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 182,614 | 209,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 60 | 60 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,450 | 1,183 | 1,183 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 410 | 410 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 171 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 688 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 297 | 297 | 0 |