| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,917 | 18,716 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,562 | 27,100 |
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,476 | 48,219 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,670 | 41,340 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 63,495 | 60,028 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,239 | 24,527 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,553 | 18,237 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,378 | 21,209 |
| 464287200 ISHARES CORE S P 500 | AT COST | 64,926 | 153,427 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 68,901 | 58,616 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,951 | 5,927 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,369 | 19,213 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,248 | 35,124 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 13,108 | 13,379 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,190 | 13,214 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 22,367 | 28,164 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 79,522 | 89,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 585 | 563 | 563 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 68 |
| ROC ON CY SALES | 187 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 167 | 167 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 89 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 122 | 122 | 0 |