| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 81762P102 SERVICENOW INC | 7,151 | 9,957 |
| 697435105 PALO ALTO NETWORKS I | 852 | 7,184 |
| 012653101 ALBEMARLE CORP | ||
| 023135106 AMAZON.COM INC | 13,451 | 24,929 |
| 15135B101 CENTENE CORP COM | ||
| 808513105 SCHWAB CHARLES CORP | 6,760 | 9,591 |
| 87612E106 TARGET CORP COM | ||
| 037833100 APPLE INC COM | 7,675 | 26,642 |
| 46625H100 JPMORGAN CHASE CO | 4,802 | 10,633 |
| 550021109 LULULEMON ATHLETICA | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | 4,233 | 5,138 |
| 594918104 MICROSOFT CORP COM | 18,877 | 31,435 |
| 65339F101 NEXTERA ENERGY INC | 5,303 | 5,539 |
| 67066G104 NVIDIA CORP COM | 9,826 | 38,419 |
| 78409V104 S P GLOBAL INC COM | 3,276 | 4,181 |
| 79466L302 SALESFORCE COM INC | ||
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 1,949 | 3,990 |
| 90353T100 UBER TECHNOLOGIES IN | 1,608 | 4,331 |
| 91324P102 UNITEDHEALTH GROUP I | 12,459 | 9,573 |
| 931142103 WALMART INC COM | 1,947 | 4,568 |
| 98954M101 ZILLOW GROUP INC | ||
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 4,332 | 11,136 |
| 02079K305 ALPHABET INC CL A | 10,615 | 30,048 |
| 03027X100 AMERICAN TOWER CORP | 3,061 | 2,985 |
| 060505104 BANK OF AMERICA CORP | 5,237 | 9,350 |
| 217204106 COPART INC COM | ||
| 22160K105 COSTCO WHSL CORP | 6,249 | 6,899 |
| 235851102 DANAHER CORP | 9,674 | 10,530 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 30303M102 META PLATFORMS INC | 10,170 | 19,803 |
| 437076102 HOME DEPOT INC | 7,362 | 7,914 |
| 461202103 INTUIT COM | 6,492 | 7,287 |
| 09290D101 BLACKROCK INC COM | 3,654 | 5,352 |
| 127097103 COTERRA ENERGY INC | 2,624 | 2,869 |
| 166764100 CHEVRON CORP COM | 3,817 | 3,963 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 3,312 | 3,065 |
| 532457108 ELI LILLY CO | 8,456 | 11,821 |
| 58733R102 MERCADOLIBRE INC | 5,650 | 6,043 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 8,954 | 7,985 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,180 | 3,348 |
| 92537N108 VERTIV HOLDINGS CO | 4,005 | 8,263 |
| G29183103 EATON CORP PLC SHS | 5,300 | 5,733 |
| 05722G100 BAKER HUGHES COMPANY | 3,396 | 3,825 |
| 14040H105 CAPITAL ONE FINL COR | 6,686 | 7,513 |
| 16411R208 CHENIERE ENERGY INC | 3,318 | 2,721 |
| 169656105 CHIPOTLE MEXICAN GRI | 6,332 | 5,624 |
| 46120E602 INTUITIVE SURGICAL I | 5,246 | 6,230 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,286 | 4,404 |
| 565394103 MAPLEBEAR INC COM | 4,289 | 4,318 |
| 595112103 MICRON TECHNOLOGY IN | 3,376 | 9,704 |
| 64110L106 NETFLIX.COM INC | 5,356 | 4,688 |
| 679295105 OKTA INC | 8,900 | 8,301 |
| 87422Q109 TALEN ENERGY CORP CO | 2,775 | 5,248 |
| G54950103 LINDE PLC | 3,536 | 3,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,559 | 18,977 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 72,178 | 108,706 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 55,037 | 90,332 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 25,313 | 54,408 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,375 | 55,188 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 25,246 | 39,408 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 46,702 | 61,002 |
| 315910620 FIDELITY INVT TR AD | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,501 | 16,644 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,749 | 25,512 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,646 | 27,570 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,627 | 42,703 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,344 | 74,520 |
| 808524847 SCHWAB US REIT ETF | AT COST | 52,516 | 54,356 |
| 861728400 STONE RIDGE HY REINS | AT COST | 34,064 | 35,480 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,050 | 7,075 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 36,455 | 37,291 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 10,809 | 16,790 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 33,393 | 38,342 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 42,404 | 75,432 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 38,839 | 43,870 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 26,908 | 27,351 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 290 | 287 | 287 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 83 | 83 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 7,881 | 7,093 | 788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 542 | 542 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 82 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 337 | 337 | 0 |