| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,675 | 1,838 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXPLORER FUND ADMIRAL | FMV | 180,899 | 180,899 |
| INTER-TERM INVEST-GR ADM | FMV | 537,259 | 537,259 |
| SHORT-TERM INVEST-GR ADM | FMV | 345,619 | 345,619 |
| STRATEGIC EQUITY FUND | FMV | 180,239 | 180,239 |
| TOT INTL BOND IX ADMIRAL | FMV | 414,162 | 414,162 |
| TOT INTL STOCK IX ADMIRAL | FMV | 1,034,004 | 1,034,004 |
| TOTAL BOND MKT INDEX ADM | FMV | 880,964 | 880,964 |
| TOTAL STOCK MKT IDX ADM | FMV | 1,189,196 | 1,189,196 |
| U.S. GROWTH FUND ADMIRAL | FMV | 417,874 | 417,874 |
| WINDSOR II FUND ADM | FMV | 419,862 | 419,862 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BILL.COM FEES | 1,718 | 0 | 0 | |
| SERVICE CHARGES | 134 | 0 | 0 | |
| REIMBURSEMENTS | 2,396 | 0 | 0 | |
| MEMBERSHIP DUES | 2,456 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 277,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 15,000 | 15,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,416 | 2,416 | 0 | |
| ATTORNEY GENERAL | 100 | 0 | 0 | |
| IRS TAXES | 5,356 | 0 | 0 |