| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 46,291 | 43,148 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 8,035 | 16,344 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 15,083 | 33,170 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 10,352 | 16,929 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 33,692 | 33,806 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 24,050 | 23,366 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 9,479 | 11,132 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 27,885 | 66,439 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 464288166 ISHARES BARCLAYS TR | AT COST | 6,088 | 6,064 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 7,969 | 7,519 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 17,556 | 23,787 |
| 72201U638 PIMCO MORTAGE OPP & | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,175 | 16,848 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 21,680 | 37,163 |
| 641224415 NEUBERGER BERMAN EME | |||
| 92206C847 VANGUARD LONG-TERM T | AT COST | 16,919 | 12,555 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 6,559 | 9,009 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,961 | 10,747 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 31,414 | 32,250 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 20,000 | 17,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 78 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 193 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |