| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 2,904 | 4,370 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 3,175 | 3,831 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,777 | 2,800 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 3,405 | 4,239 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,728 | 1,335 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 5,804 | 5,241 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,090 | 1,221 |
| 464285204 ISHARES GOLD TRUST | AT COST | 584 | 1,380 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 842 | 769 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,803 | 2,720 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,469 | 2,719 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 7,285 | 6,562 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 7,467 | 6,645 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 4,602 | 8,904 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,359 | 1,145 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,124 | 2,428 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,517 | 3,221 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,394 | 1,933 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 6,444 | 6,596 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 5,944 | 6,244 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 7,100 | 7,319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 2 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |